31270 John Wallace Rd #305
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 24, 2026 | Sold | ||
| Sold | |||
| Jun 28, 2026 | In contract | - | |
| In contract | |||
| May 21, 2026 | Listed | $289,990 | |
| Listed | |||
| |||
|
Experience mountain living at its finest in this beautifully updated 2-bedroom condo in Evergreen, surrounded by fragrant pine trees and breathtaking mountain views! Located in Meadowview Condos, this top-floor unit combines timeless charm with modern design, offering both functionality and comfort. Enjoy an open floor plan filled with natural light, soft neutral tones, and luxury vinyl plank flooring throughout. Fully remodeled in 2024, the stylish kitchen features custom green cabinetry, quartz countertops, and premium stainless steel appliances, while updated light fixtures and modern finishes elevate the space throughout. The spacious primary bedroom includes a generous closet and picturesque mountain views, while the second bedroom provides flexible space for guests or a home office. The beautifully renovated bathroom features tile flooring, a floating vanity, vessel sink, glass-enclosed tub/shower with rain shower head, and a relaxing soaker tub. New windows were installed in 2022, along with brand new bottom-up/top-down window shades, and a new Pella sliding door was added in 2025. Step onto the covered balcony to soak in lush, tree-lined vistas and fresh mountain air. Residents enjoy excellent amenities, including underground parking with assigned storage, elevators, a fitness center with panoramic views, and a cozy recreation room with a fireplace. The pet-friendly community has seen extensive recent improvements, including a new hail-resistant roof, fully updated exterior with Hardie Board siding, modernized elevator, upgraded balconies, rebuilt retaining wall and drainage system, and refreshed common areas. Ideally located near Elk Meadow trails and just minutes from Evergreen Lake, this is a rare opportunity to enjoy updated mountain living with peace of mind and exceptional community upgrades throughout!
| |||
| May 11, 2026 | No longer available | - | |
| No longer available | |||
| May 9, 2026 | Withdrawn | - | |
| Withdrawn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2026
|
1 Bed
|
1 Bath
|
560 ft²
|
$244,900
1 Bed
1 Bath
560 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
02/03/2026
|
2 Bed
|
1 Bath
|
770 ft²
|
$327,500
2 Bed
1 Bath
770 ft²
|
-
-
|
Rex Manz
Live The Rockies! Real Estate
| |
|
05/13/2026
|
1 Bed
|
1 Bath
|
660 ft²
|
$265,000
1 Bed
1 Bath
660 ft²
|
$265,000
07/09/2026
|
Marquez Griffin
Juggle Realty LLC
| |
|
05/08/2026
|
1 Bed
|
-
|
660 ft²
|
$275,000
1 Bed
-
660 ft²
|
-
-
|
Allison Damico
Coldwell Banker Realty 54
| |
|
07/08/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$266,000
-4.32%
08/07/2025
|
Sarah Scott
Invalesco Real Estate
| |
|
07/07/2025
|
2 Bed
|
1 Bath
|
770 ft²
|
$265,000
2 Bed
1 Bath
770 ft²
|
$265,000
08/05/2025
|
Rachel Mulvihill
Keller Williams Foothills Realty
| |
|
05/21/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$350,000
2 Bed
1 Bath
780 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
09/27/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$290,000
-9.38%
01/13/2025
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
08/09/2024
|
2 Bed
|
-
|
770 ft²
|
$312,000
2 Bed
-
770 ft²
|
-
-
|
Claire Keating-Moore
Mountain Comm Rlty & Development
| |
|
06/20/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$320,000
07/15/2024
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
03/22/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$320,000
2 Bed
1 Bath
780 ft²
|
$315,000
-1.56%
09/25/2024
|
Karen Hutcherson
Madison & Company Properties
| |
|
03/07/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$280,000
2 Bed
1 Bath
780 ft²
|
$260,000
-7.14%
06/28/2024
|
Jason Lewis
Sherpa Real Estate
| |
|
07/25/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$325,000
2 Bed
1 Bath
780 ft²
|
$310,000
-4.62%
08/30/2023
|
Yvette Putt
LIV Sotheby's International Realty
| |
|
01/30/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$265,000
-4.68%
03/14/2023
|
Kevin O'Malley
RE/MAX Alliance
| |
|
07/24/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$275,000
2 Bed
1 Bath
770 ft²
|
$270,000
-1.82%
10/04/2021
|
Leanne Dalton
RE/MAX Alliance
| |
|
11/02/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$278,500
2 Bed
1 Bath
770 ft²
|
$278,500
11/03/2021
|
Michael Magliocchetti
Key To The Rockies
| |
|
06/17/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$274,500
2 Bed
1 Bath
770 ft²
|
$274,500
08/31/2021
|
Wayne Shephard
SHEPHARD REALTY INC
| |
|
04/01/2021
|
2 Bed
|
1 Bath
|
780 ft²
|
$260,000
2 Bed
1 Bath
780 ft²
|
$264,800
+1.85%
04/26/2021
|
Tetyana Brown
Equity Colorado Real Estate
| |
|
03/07/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$264,800
2 Bed
1 Bath
770 ft²
|
$264,800
04/22/2021
|
Wayne Shephard
Shepard Realty Inc
| |
|
08/26/2019
| |
1 Bed
|
1 Bath
|
660 ft²
|
$207,000
1 Bed
1 Bath
660 ft²
|
-
-
|
-
|
|
12/18/2018
|
1 Bed
|
1 Bath
|
-
|
$206,000
1 Bed
1 Bath
|
-
-
|
Karen Heydman
Keller Williams - Conifer
| |
|
09/02/2017
| |
2 Bed
|
1 Bath
|
780 ft²
|
-
2 Bed
1 Bath
780 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017