$260,000
●
House -
Off Market
31270 John Wallace Rd #102
Evergreen, CO 80439
2 Beds
1 Bath
780 Ft²
$2,000
Est. Monthly
$500
HOA / Fees
3.72%
Cap Rate
About This Property
With stunning mountain views and being within walking distance to
Elk Meadows open space, this updated 2 bed condo is a rare option
for comfortable, carefree living in the heart of Evergreen.
Offering convenient main floor, no stairs access, from either the
secure building or directly from the parking lot via the patio.
Hard floors throughout - no carpet. Full wall closets. Light and
bright, full light throughout the condo from all rooms. Exercise
room, library and sun deck are included as building amenities.
Welcome home!
Unit Size
780 Ft²
Days on Market
-
Land Size
-
Price per sqft
$359
Property Type
House
Property Taxes
$125
HOA Dues
$500
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #6674563)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 2024 | Sold | ||
| Sold | |||
| May 16, 2024 | In contract | - | |
| In contract | |||
| Mar 7, 2024 | Listed by Your Castle Real Estate Inc | $280,000 | |
| Listed by Your Castle Real Estate Inc | |||
| May 6, 2021 | Sold | ||
| Sold | |||
| Apr 1, 2021 | Listed by Equity Colorado Real Estate | $260,000 | |
| Listed by Equity Colorado Real Estate | |||
| | |||
|
Within walking distance to Elk Meadows open space in the heart of Evergreen, this updated 2 Br condo is a rare option for comfortable, carefree living at the location. Offering convenient main floor, no stairs access, from either within the secure building, or directly from the parking lot via the patio. Fresh paint, hard floors throughout - no carpet. Full wall closets. Light and bright with custom blinds allowing daylight in. Light sail on the patio allows for totally private, warm summer evenings, with some unexpected views... Ready for move in when you are! Virtual 3-D tour is at http://31270JWRd102.info
| |||
Property Highlights
Garage
Elevator
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Microwave, Disposal
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 780
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1982
Building Area Total: 780
Levels: One
Construction Materials: Wood/Frame
Patio and Porch Features: Patio
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $1,501
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Heat, Hazard Insurance
HOA Fee: $500
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2026
|
1 Bed
|
1 Bath
|
560 ft²
|
$244,900
1 Bed
1 Bath
560 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
02/03/2026
|
2 Bed
|
1 Bath
|
770 ft²
|
$327,500
2 Bed
1 Bath
770 ft²
|
-
-
|
Rex Manz
Live The Rockies! Real Estate
| |
|
05/13/2026
|
1 Bed
|
1 Bath
|
660 ft²
|
$265,000
1 Bed
1 Bath
660 ft²
|
$265,000
07/09/2026
|
Marquez Griffin
Juggle Realty LLC
| |
|
05/08/2026
|
1 Bed
|
-
|
660 ft²
|
$275,000
1 Bed
-
660 ft²
|
-
-
|
Allison Damico
Coldwell Banker Realty 54
| |
|
07/08/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$266,000
-4.32%
08/07/2025
|
Sarah Scott
Invalesco Real Estate
| |
|
07/07/2025
|
2 Bed
|
1 Bath
|
770 ft²
|
$265,000
2 Bed
1 Bath
770 ft²
|
$265,000
08/05/2025
|
Rachel Mulvihill
Keller Williams Foothills Realty
| |
|
05/21/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$350,000
2 Bed
1 Bath
780 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
09/27/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$290,000
-9.38%
01/13/2025
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
08/09/2024
|
2 Bed
|
-
|
770 ft²
|
$312,000
2 Bed
-
770 ft²
|
-
-
|
Claire Keating-Moore
Mountain Comm Rlty & Development
| |
|
06/20/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$320,000
07/15/2024
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
03/22/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$320,000
2 Bed
1 Bath
780 ft²
|
$315,000
-1.56%
09/25/2024
|
Karen Hutcherson
Madison & Company Properties
| |
|
03/07/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$280,000
2 Bed
1 Bath
780 ft²
|
$260,000
-7.14%
06/28/2024
|
Jason Lewis
Sherpa Real Estate
| |
|
07/25/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$325,000
2 Bed
1 Bath
780 ft²
|
$310,000
-4.62%
08/30/2023
|
Yvette Putt
LIV Sotheby's International Realty
| |
|
01/30/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$265,000
-4.68%
03/14/2023
|
Kevin O'Malley
RE/MAX Alliance
| |
|
07/24/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$275,000
2 Bed
1 Bath
770 ft²
|
$270,000
-1.82%
10/04/2021
|
Leanne Dalton
RE/MAX Alliance
| |
|
11/02/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$278,500
2 Bed
1 Bath
770 ft²
|
$278,500
11/03/2021
|
Michael Magliocchetti
Key To The Rockies
| |
|
06/17/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$274,500
2 Bed
1 Bath
770 ft²
|
$274,500
08/31/2021
|
Wayne Shephard
SHEPHARD REALTY INC
| |
|
04/01/2021
|
2 Bed
|
1 Bath
|
780 ft²
|
$260,000
2 Bed
1 Bath
780 ft²
|
$264,800
+1.85%
04/26/2021
|
Tetyana Brown
Equity Colorado Real Estate
| |
|
03/07/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$264,800
2 Bed
1 Bath
770 ft²
|
$264,800
04/22/2021
|
Wayne Shephard
Shepard Realty Inc
| |
|
08/26/2019
| |
1 Bed
|
1 Bath
|
660 ft²
|
$207,000
1 Bed
1 Bath
660 ft²
|
-
-
|
-
|
|
12/18/2018
|
1 Bed
|
1 Bath
|
-
|
$206,000
1 Bed
1 Bath
|
-
-
|
Karen Heydman
Keller Williams - Conifer
| |
|
09/02/2017
| |
2 Bed
|
1 Bath
|
780 ft²
|
-
2 Bed
1 Bath
780 ft²
|
-
-
|
-
|
Building Info
About Silver Spruce Village Condominiums
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jason Lewis, Your Castle Real Estate Inc
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6674563
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6674563
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017