31270 John Wallace Rd #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 30, 2023 | Sold | ||
| Sold | |||
| Jul 25, 2023 | Listed by LIV Sotheby's International Realty | $325,000 | |
| Listed by LIV Sotheby's International Realty | |||
| | |||
|
Sunny corner ground level unit that can be accessed directly from the parking lot. Small patio off of the living room surrounded by yard and has a small garden area. Can easily walk or bike to Elk Meadow through the adjoining access on the West side of the Complex parking lot. Meadow View Condos have an exercise room, library and sun deck. Wide planked pine floors in the unit entry and living room. Both bedrooms have great light and full bath is steps away.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2026
|
1 Bed
|
1 Bath
|
560 ft²
|
$244,900
1 Bed
1 Bath
560 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
02/03/2026
|
2 Bed
|
1 Bath
|
770 ft²
|
$327,500
2 Bed
1 Bath
770 ft²
|
-
-
|
Rex Manz
Live The Rockies! Real Estate
| |
|
05/13/2026
|
1 Bed
|
1 Bath
|
660 ft²
|
$265,000
1 Bed
1 Bath
660 ft²
|
$265,000
07/09/2026
|
Marquez Griffin
Juggle Realty LLC
| |
|
05/08/2026
|
1 Bed
|
-
|
660 ft²
|
$275,000
1 Bed
-
660 ft²
|
-
-
|
Allison Damico
Coldwell Banker Realty 54
| |
|
07/08/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$266,000
-4.32%
08/07/2025
|
Sarah Scott
Invalesco Real Estate
| |
|
07/07/2025
|
2 Bed
|
1 Bath
|
770 ft²
|
$265,000
2 Bed
1 Bath
770 ft²
|
$265,000
08/05/2025
|
Rachel Mulvihill
Keller Williams Foothills Realty
| |
|
05/21/2025
|
2 Bed
|
1 Bath
|
780 ft²
|
$350,000
2 Bed
1 Bath
780 ft²
|
-
-
|
Tupper's Team
Madison & Company Properties
| |
|
09/27/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$290,000
-9.38%
01/13/2025
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
08/09/2024
|
2 Bed
|
-
|
770 ft²
|
$312,000
2 Bed
-
770 ft²
|
-
-
|
Claire Keating-Moore
Mountain Comm Rlty & Development
| |
|
06/20/2024
|
2 Bed
|
1 Bath
|
770 ft²
|
$320,000
2 Bed
1 Bath
770 ft²
|
$320,000
07/15/2024
|
Shad Phillips
Real Broker, LLC DBA Real
| |
|
03/22/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$320,000
2 Bed
1 Bath
780 ft²
|
$315,000
-1.56%
09/25/2024
|
Karen Hutcherson
Madison & Company Properties
| |
|
03/07/2024
|
2 Bed
|
1 Bath
|
780 ft²
|
$280,000
2 Bed
1 Bath
780 ft²
|
$260,000
-7.14%
06/28/2024
|
Jason Lewis
Sherpa Real Estate
| |
|
07/25/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$325,000
2 Bed
1 Bath
780 ft²
|
$310,000
-4.62%
08/30/2023
|
Yvette Putt
LIV Sotheby's International Realty
| |
|
01/30/2023
|
2 Bed
|
1 Bath
|
780 ft²
|
$278,000
2 Bed
1 Bath
780 ft²
|
$265,000
-4.68%
03/14/2023
|
Kevin O'Malley
RE/MAX Alliance
| |
|
07/24/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$275,000
2 Bed
1 Bath
770 ft²
|
$270,000
-1.82%
10/04/2021
|
Leanne Dalton
RE/MAX Alliance
| |
|
11/02/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$278,500
2 Bed
1 Bath
770 ft²
|
$278,500
11/03/2021
|
Michael Magliocchetti
Key To The Rockies
| |
|
06/17/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$274,500
2 Bed
1 Bath
770 ft²
|
$274,500
08/31/2021
|
Wayne Shephard
SHEPHARD REALTY INC
| |
|
04/01/2021
|
2 Bed
|
1 Bath
|
780 ft²
|
$260,000
2 Bed
1 Bath
780 ft²
|
$264,800
+1.85%
04/26/2021
|
Tetyana Brown
Equity Colorado Real Estate
| |
|
03/07/2021
|
2 Bed
|
1 Bath
|
770 ft²
|
$264,800
2 Bed
1 Bath
770 ft²
|
$264,800
04/22/2021
|
Wayne Shephard
Shepard Realty Inc
| |
|
08/26/2019
| |
1 Bed
|
1 Bath
|
660 ft²
|
$207,000
1 Bed
1 Bath
660 ft²
|
-
-
|
-
|
|
12/18/2018
|
1 Bed
|
1 Bath
|
-
|
$206,000
1 Bed
1 Bath
|
-
-
|
Karen Heydman
Keller Williams - Conifer
| |
|
09/02/2017
| |
2 Bed
|
1 Bath
|
780 ft²
|
-
2 Bed
1 Bath
780 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017