3117 HEADRICK Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2025 | Sold | ||
| Sold | |||
| Feb 13, 2025 | Listed by eXp Realty | $599,000 | |
| Listed by eXp Realty | |||
| |||
|
This beautiful, custom built 3 Bed 2 Bath true log cabin sits on a private flat lot with a Gorgeous Mountain View & Peaceful Stream. No steep roads and a great location between the Great Smoky Mountains National Park, Pigeon Forge, and Gatlinburg. The interior of the home is all wood, with wood floors, exposed wood beams, and a river rock masonry wood burning fireplace. The cabin currently sleeps 8 and is fully furnished and turnkey. Some of the many features that this one of a kind cabin offers are: all wood interior, large front and back deck, amazing mountain views without any steep roads, babbling stream, hot tub, flat private yard, large community pool, arcade games, great location, and completely turnkey.
https://www.airbnb.com/rooms/1183907071718625136?guests=1&adults=3&s=2&unique_share_id=a35815b0-7b6b-4eae-8e1f-bb7e35ba9eae
| |||
| May 14, 2022 | Sold | ||
| Sold | |||
| Mar 21, 2022 | Listed by Prime Mountain Properties | $749,900 | |
| Listed by Prime Mountain Properties | |||
| |||
|
Beautiful 2 bedroom 3 bath log cabin on a .51 acre lot with majestic mountain views. Great location between Townsend and Pigeon Forge in Wears Valley with no steep driving. Main level of cabin features an open floor plan with an all wood interior, exposed beams, and a river rock masonry fireplace. Kitchen is fully equipped with all new kitchen appliances in 2021. Cabin comes furnished including a full-size front load washer & dryer. Spacious bedroom on main level with walkout to deck and a full bath with jetted tub. Huge new front deck in 2021, which is perfect for family gatherings. Large covered back deck with picnic table and porch swing to relax and enjoy the sounds of the babbling stream. Upper level features a sitting area overlooking the living room and the stunning woodburning masonry fireplace. Bedroom on this level is to the left of sitting area and features its own full bath. On the opposite side of sitting area is a bonus room and full bath. Cabin is currently used as a vacation/second home but would be a great investment property for an overnight rental. This well-maintained cabin was pressured washed/re-stained in 2021, and crawlspace was encapsulated in 2021. HVAC system is 5 years old. Drone photography was used in this listing.
| |||
| Feb 20, 2014 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017