$609,990
●
House -
Off Market
31106 Water Beech Drive
Winchester, CA 92596
4 Beds
3 Baths
1,975 Ft²
$2,996
Est. Monthly
About This Property
NEW CONSTRUCTION in Winchester - This 1,975-sf two-story home with
a California Tuscan inspired facade has a DOWNSTAIRS bedroom and
full bathroom, and INCLUDES SOLAR! The Island kitchen with
island eating area has New Valle Nevado granite counters, built-in
stainless-steel appliances and a walk-in pantry. The interior
comes complete with smoke shaker-style cabinetry, lots of included
recessed lighting, and vinyl flooring throughout. Upstairs,
there is a generous size primary bedroom with ensuite bathroom and
walk-in closet, 2 additional bedrooms and full bathroom, and a
laundry room. There is also a direct-access two car garage
PRE-PLUMBED for an electric car! This truly modern home has
all the Smart Home features you would expect and, is LANDSCAPED AND
IRRIGATED in the front yard. This home is near a park area
with playground, basketball, pickleball courts, soccer and softball
fields, and freeway access. The home is anticipated for a
December move-in and we can't wait to partner with you to Welcome
your client Home!!
* Solar Included in the Price of This Home *
* Solar Included in the Price of This Home *
Unit Size
1,975 Ft²
Days on Market
79 days
Land Size
0.11 acres
Price per sqft
$309
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #SW24227595)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 22, 2025 | Sold | ||
| Sold | |||
| Dec 24, 2024 | No longer available | - | |
| No longer available | |||
| Dec 4, 2024 | Price Increased |
$614,990
↑ $6K
(1%) | |
| Price Increased | |||
| Nov 4, 2024 | Listed by D R Horton America's Builder | $608,990 | |
| Listed by D R Horton America's Builder | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Riverside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Erin Collins, D R Horton America's Builder
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW24227595
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW24227595
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017