$575,990
●
House -
In Contract
31054 Shining Willow Drive
Winchester, CA 92596
3 Beds
2 Baths,
1
Half Bath
1,705 Ft²
$2,829
Est. Monthly
About This Property
This 1,705 Spanish Colonial facade home features 3 bedrooms and 2.5
bathrooms and has a nice rear yard depth with no homes behind. This
is the last of this floor plan available in the community! The home
has an open concept floorplan with the Great room, dining area and
an island kitchen with stainless steel built-in appliances and
granite countertops. Upstairs is the main bedroom with
ensuite bathroom and a walk-in closet, 2 additional bedrooms, Loft,
and a laundry room. There is Smoke (gray) shaker-style cabinetry
throughout and carpet flooring in the bedrooms, stairwell, loft and
closets and vinyl in the main living areas. This home has Smart
Home technology, solar mandatory, and a 2-car garage pre-plumbed
for an electric car. The home is also fully irrigated and
landscaped in the front yard. We anticipate this lovely home to be
ready to move in mid-December this year.
Unit Size
1,705 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$338
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (CRMLS #SW26218104)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2026 | In contract | - | |
| In contract | |||
| Oct 7, 2026 | Listed by D R Horton America's Builder | $575,990 | |
| Listed by D R Horton America's Builder | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Concrete, Driveway, Garage
Garage Spaces: 2
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Granite Counters, Pantry, Recessed Lighting, AllBedroomsUp, Loft, WalkInPantry
Appliances: Dishwasher, ENERGY STAR Qualified Appliances, ENERGY STAR Qualified Water Heater, Gas Cooktop, Disposal, Gas Oven, Microwave, Tankless Water Heater, Water Heater
Flooring Type: Carpet, See Remarks, Vinyl
Laundry Features: Washer Hookup, Gas Dryer Hookup, Upper Level
Fireplace Features: None
Exterior Details
Square Footage: 1705
Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
Property Condition: Under Construction
Architectural Style: Spanish, See Remarks
Year Built Source: Assessor
Year Built: 2026
Builder Name: D R Horton
Builder Model: 1705
Levels: Two
Window Features: Double Pane Windows, Low-Emissivity Windows, Screens
Pool Features: None
Lot Features: Front Yard, Sprinklers In Front, Landscaped, DripIrrigationBubblers
Lot Size Area: 4927
Lot Size Units: Square Feet
Lot Size Acres: 0.1131
Lot Size Square Feet: 4927
Tax Lot: 25
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Solar
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Riverside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Penelope Xanthakis, D R Horton America's Builder
Last Updated: 2 days ago
Data Source: CRMLS, MLS# SW26218104
Last Updated: 2 days ago
Data Source: CRMLS, MLS# SW26218104
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017