$65,000
●
Townhouse -
Off Market
3104 WAYSIDE Street #C
El Paso, TX 79936
2 Beds
2 Baths
$126,781
RealtyHop Estimate
86.44%
Since Feb 1, 2015
National-US
Primary Model
About This Property
Great starter/investment townhouse. Easy access to shopping,
schools, and police station. Very well kept with new paint, great
living room with fireplace, cathedral ceiling with loft overlooking
living space. Kitchen includes fridge, range & dishwasher. Washer &
dryer also included! 1 bedroom & 1 bath downstairs; 1 bedroom &
bath upstairs. Large private courtyard with good-sized storage
room. 2-car carport. Must see to appreciate!
Unit Size
-
Days on Market
77 days
Land Size
0.06 acres
Price per sqft
-
Property Type
Townhouse
Property Taxes
$144
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #563796)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 5, 2015 | Sold | ||
| Sold | |||
| Oct 20, 2014 | Listed by Coldwell Banker Legacy | $68,000 | |
| Listed by Coldwell Banker Legacy | |||
Property Highlights
Fireplace
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Cathedral Ceiling(s), Ceiling Fan(s), Entrance Foyer, Master Downstairs, Master Up
Appliances: Warming Drawer, Cooktop, Dishwasher, Disposal, Dryer, Free-Standing Gas Oven, Range Hood, Refrigerator, Washer
Flooring Type: Terrazzo, Laminate, Carpet
Rooms: 4
Has Fireplace
Fireplaces: 1
Exterior Details
Has Property Attached
Security Features: Smoke Detector(s)
Architectural Style: 2 Story
Year Built: 1981
Building Area Total: 1004
Window Features: Blinds, Sliding
Construction Materials: Stucco
Patio and Porch Features: Open
Lot Features: Subdivided, See Remarks
Lot Size Area: 0.06
Lot Size Units: Acres
Lot Size Acres: 0.06
Lot Size Square Feet: 2380
Water Source: City
Financial Details
Tax Annual Amount: $1,722
Utilities Details
Cooling Type: Evaporative Cooling
Heating Type: Natural Gas, Central, Forced Air
Location Details
HOA/Condo/Coop Fee Includes: None
HOA/Condo/Coop Amenities: None
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/01/2025
|
3 Bed
|
2 Bath
|
1018 ft²
|
$147,500
3 Bed
2 Bath
1018 ft²
|
$140,000
-5.08%
03/28/2025
|
Marco Butler
Butler Real Estate Firm
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
976 ft²
|
$129,950
2 Bed
2 Bath
976 ft²
|
$125,000
-3.81%
04/09/2024
|
Marco Butler
Butler Real Estate Firm
| |
|
10/20/2014
|
2 Bed
|
2 Bath
|
-
|
$68,000
2 Bed
2 Bath
|
$65,000
-4.41%
01/05/2015
|
Jose Valles
Dash Realty
|
Building Info
About Pebble Hills South
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jose A Valles, Coldwell Banker Legacy
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 563796
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 563796
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017