3104 Wayside Street #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2024 | Sold | ||
| Sold | |||
| Apr 3, 2024 | Listed by Butler Real Estate Firm | $129,950 | |
| Listed by Butler Real Estate Firm | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/01/2025
|
3 Bed
|
2 Bath
|
1018 ft²
|
$147,500
3 Bed
2 Bath
1018 ft²
|
$140,000
-5.08%
03/28/2025
|
Marco Butler
Butler Real Estate Firm
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
976 ft²
|
$129,950
2 Bed
2 Bath
976 ft²
|
$125,000
-3.81%
04/09/2024
|
Marco Butler
Butler Real Estate Firm
| |
|
10/20/2014
|
2 Bed
|
2 Bath
|
-
|
$68,000
2 Bed
2 Bath
|
$65,000
-4.41%
01/05/2015
|
Jose Valles
Dash Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017