3102 Mitzi Way
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 4, 2026 | Listed by Real Broker | $950,000 | |
| Listed by Real Broker | |||
| Nov 25, 2024 | Sold | ||
| Sold | |||
| Nov 1, 2024 | Listed by 333 Properties of the Smokies LLC | $759,000 | |
| Listed by 333 Properties of the Smokies LLC | |||
| |||
|
PROJECTED YEARLY RENTAL INCOME OF $80K! GORGEOUS RENTAL CABIN WITH 2 BEDROOMS - 2 FULL BATHS & 2 HALF BATHS. BEAUTIFULLY FURNISHED and TURN-KEY! The property features the convenience of a community water supply and is all set for accommodating this splendid 2-bedroom residence with a bonus room. Comes with access to a hiking trail that will bring you to a beautiful 75-foot cascading waterfall. Don't miss the opportunity to witness the magnificence of this property firsthand! Schedule your visit today and embark on a remarkable journey of possibilities.
| |||
| Apr 29, 2024 | Listed by 333 Properties of the Smokies LLC | $759,000 | |
| Listed by 333 Properties of the Smokies LLC | |||
| |||
|
NEW CONSTRUCTION CABIN!! PROJECTED YEARLY RENTAL INCOME OF $80K! GORGEOUS RENTAL CABIN WITH 2 BEDROOMS - 2 FULL BATHS & 2 HALF BATHS. BEAUTIFULLY FURNISHED and TURN-KEY! The property features the convenience of a community water supply and is all set for accommodating this splendid 2-bedroom residence with a bonus room. Comes with access to a hiking trail that will bring you to a beautiful 75-foot cascading waterfall. Don't miss the opportunity to witness the magnificence of this property firsthand! Schedule your visit today and embark on a remarkable journey of possibilities.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017