31 Willow Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2019 | Sold | ||
| Sold | |||
| Jun 6, 2019 | Listed by Keller Williams Realty Atlantic Shore | $149,900 | |
| Listed by Keller Williams Realty Atlantic Shore | |||
| Feb 15, 2019 | No longer available | - | |
| No longer available | |||
| Oct 13, 2018 | Price Decreased |
$165,900
↓ $4K
(2.4%) | |
| Price Decreased | |||
| Aug 13, 2018 | Listed | $169,900 | |
| Listed | |||
| | |||
|
FRESHLY PAINTED---Ready for you to add your finishing touches and make this yours. A great little ranch looking for new owners. Home has a newer roof, newer furnace, hot water heater and washer and dryer. Living Room has a Vermont Castings fire place and the Kitchen has been quaintly updated with newer appliances. There is also an external outlet for a portable generator that will power the whole home. Plenty of yard for 4 cars and boat parking. Nice sized shed included for your needed storage. Home is among younger families with easy access to public transportation. Take a short walk to the public dock, tennis and basketball courts and playground. USDA - no money down eligible. All offers will be considered. The manager has listed the unit size as 1034 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017