31 Willow Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2024 | Sold | ||
| Sold | |||
| Apr 30, 2024 | Listed by MGS Group Real Estate LTD | $1,685,000 | |
| Listed by MGS Group Real Estate LTD | |||
| | |||
|
This spectacular waterfront property is a once in a generation opportunity, ideally situated in the charming and historic community of Nahant. Offering a quiet retreat less than 14 miles to Boston and directly on Nahant Harbor, this special home offers 180-degrees of breathtaking water views on .38 acres of flat land. The interior of the home enjoys high ceilings and tremendous light, and character abounds across more than 2,700 square feet of living space. Whether seeking a peaceful escape from the city or a year-round coastal paradise, this home provides an unparalleled lifestyle. Please note this property is being offered 'as is'.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017