31-33 School Street #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2017 | Sold | ||
| Sold | |||
| Aug 17, 2017 | Listed by Compass | $419,900 | |
| Listed by Compass | |||
| | |||
|
LOCATION! LOCATION! Brokers bring your buyers and investors come visit us and check this great investment!! Located just a 10-15 minute drive to Boston, close to the Wellington orange line stop, approximately 2 miles away from Assembly Row. The main living area offers an open and sun-filled living and dining area, gleaming hardwood flooring, and gorgeous kitchen featuring stainless steel appliances, granite counter tops, breakfast bar, and loads of cabinet space. A master suite with great-sized closet, master bath offers double granite vanity and tile flooring. Additional full bath, convenient coat closet in the entrance of the condo and to finalize this wonderful space there is a washer/dryer hook up in the unit an extra space that you can decide on an office space or a nice pantry. Two deeded parking spaces. Luxury city condo, without the Boston price-tag! Open house Saturday 08/19 from 1:00 PM to 2:30 PM. First showing at open house. Offers, if any due on Monday at 6:00 PM.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2021
|
3 Bed
|
2 Bath
|
1250 ft²
|
$499,000
3 Bed
2 Bath
1250 ft²
|
-
-
|
DNA Realty Group
Keller Williams Realty
| |
|
05/28/2020
|
3 Bed
|
2 Bath
|
1281 ft²
|
$450,000
3 Bed
2 Bath
1281 ft²
|
$480,000
+6.67%
07/02/2020
|
Brian Caluori
Coldwell Banker Realty - Back Bay
| |
|
08/17/2017
|
3 Bed
|
2 Bath
|
1221 ft²
|
$419,900
3 Bed
2 Bath
1221 ft²
|
$420,000
+0.02%
10/03/2017
|
Riode Jean Felix
Compass
| |
|
07/03/2017
|
3 Bed
|
2 Bath
|
1250 ft²
|
$429,900
3 Bed
2 Bath
1250 ft²
|
$410,000
-4.63%
09/27/2017
|
Ines Simioni Domingos
Pablo Maia Realty
| |
|
07/03/2017
|
3 Bed
|
2 Bath
|
1281 ft²
|
$419,900
3 Bed
2 Bath
1281 ft²
|
$410,000
-2.36%
10/11/2017
|
Brian Caluori
Gibson Sotheby's International Realty
| |
|
08/09/2016
| |
9 Bed
|
8 Bath
|
4986 ft²
|
$585,000
9 Bed
8 Bath
4986 ft²
|
$580,000
-0.85%
11/21/2016
|
Brian Graham
Leopold & McMasters Realty
|
|
05/10/2015
| |
9 Bed
|
3 Bath
|
5095 ft²
|
$399,988
9 Bed
3 Bath
5095 ft²
|
$421,000
+5.25%
06/22/2015
|
George Hayes
J & G Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017