31-33 School Street #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2017 | Sold | ||
| Sold | |||
| Aug 17, 2017 | Listed by Compass | $419,900 | |
| Listed by Compass | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2021
|
3 Bed
|
2 Bath
|
1250 ft²
|
$499,000
3 Bed
2 Bath
1250 ft²
|
-
-
|
DNA Realty Group
Keller Williams Realty
| |
|
05/28/2020
|
3 Bed
|
2 Bath
|
1281 ft²
|
$450,000
3 Bed
2 Bath
1281 ft²
|
$480,000
+6.67%
07/02/2020
|
Brian Caluori
Coldwell Banker Realty - Back Bay
| |
|
08/17/2017
|
3 Bed
|
2 Bath
|
1221 ft²
|
$419,900
3 Bed
2 Bath
1221 ft²
|
$420,000
+0.02%
10/03/2017
|
Riode Jean Felix
Compass
| |
|
07/03/2017
|
3 Bed
|
2 Bath
|
1250 ft²
|
$429,900
3 Bed
2 Bath
1250 ft²
|
$410,000
-4.63%
09/27/2017
|
Ines Simioni Domingos
Pablo Maia Realty
| |
|
07/03/2017
|
3 Bed
|
2 Bath
|
1281 ft²
|
$419,900
3 Bed
2 Bath
1281 ft²
|
$410,000
-2.36%
10/11/2017
|
Brian Caluori
Gibson Sotheby's International Realty
| |
|
08/09/2016
| |
9 Bed
|
8 Bath
|
4986 ft²
|
$585,000
9 Bed
8 Bath
4986 ft²
|
$580,000
-0.85%
11/21/2016
|
Brian Graham
Leopold & McMasters Realty
|
|
05/10/2015
| |
9 Bed
|
3 Bath
|
5095 ft²
|
$399,988
9 Bed
3 Bath
5095 ft²
|
$421,000
+5.25%
06/22/2015
|
George Hayes
J & G Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017