31 Saddle Trail #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/28/2020
|
1 Bed
|
2 Bath
|
-
|
$349,000
1 Bed
2 Bath
|
$349,000
11/17/2020
|
Elisabeth Pearson
BHHS River Towns Real Estate
| |
|
05/21/2020
|
2 Bed
|
3 Bath
|
-
|
$445,000
2 Bed
3 Bath
|
$445,000
07/30/2020
|
Elizabeth Harlow
Corcoran Legends Realty
| |
|
10/22/2018
|
2 Bed
|
2 Bath
|
1601 ft²
|
$449,000
2 Bed
2 Bath
1601 ft²
|
$433,000
-3.56%
05/07/2019
|
Phyllis Lerner
William Raveis Legends Realty
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
1601 ft²
|
$475,000
2 Bed
2 Bath
1601 ft²
|
$475,000
12/07/2018
|
Robin Schwamb
North Country Sothebys Int Rlt
| |
|
02/24/2017
|
2 Bed
|
2 Bath
|
1601 ft²
|
$405,000
2 Bed
2 Bath
1601 ft²
|
$386,000
-4.69%
06/29/2017
|
Derek Eisenberg
Continental Real Estate Group Inc
| |
|
06/04/2012
|
2 Bed
|
2 Bath
|
1600 ft²
|
$329,900
2 Bed
2 Bath
1600 ft²
|
$312,500
-5.27%
04/21/2013
|
Nancy Kennedy
Houlihan Lawrence Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017