1
Map
31 Lantern #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 21, 2023 | Sold | ||
| Sold | |||
| Jan 6, 2023 | In contract | - | |
| In contract | |||
| Dec 31, 2022 | Listed by Eastview Realty | $209,000 | |
| Listed by Eastview Realty | |||
| | |||
|
Deadline for offers is 7:00 PM on Thursday 01-05-2023. First floor condo in desirable Hillshire Farms. Quiet residential neighborhood yet minutes from shopping, dining, schools, parks and U-Mass north campus. Open floor plan, fully applianced kitchen, and spacious bedroom with walk-in closet. Convenient in-unit washer and dryer, patio for grilling, large open space that overlooks private woodlands. Two assigned parking spots and plenty of guest parking. Pets welcome with association approval, professionally managed and very well maintained. Welcome home.
| |||
| Aug 28, 2019 | Sold | ||
| Sold | |||
| Jul 11, 2019 | Listed by Eastview Realty | $145,000 | |
| Listed by Eastview Realty | |||
| | |||
|
If you're looking for a condo in a quiet neighborhood, this cozy first floor condo could be it! Located in a desirable Dracut neighborhood, Hillshire Farms is within minutes of main highways and public transportation is within walking distance. As you walk through the front door, notice the the open layout of the living and dining area along with a ton of natural light. Walk a little further and you will find the galley kitchen with modern appliances. Down the hallway you will see the full bath and master bedroom with walk in closet. Convenient in-unit laundry in master closet to remain. The living room includes a sliding glass door leading to a private patio to enjoy your morning cup of coffee. This complex is professionally managed and well maintained. Two assigned parking spots and plenty of visitor parking. Located close to shopping, schools and public transportation. Open House Sunday, July 14th 11:00-1:00. Delayed showings until open house.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2024
|
2 Bed
|
1 Bath
|
840 ft²
|
$290,000
2 Bed
1 Bath
840 ft²
|
$300,000
+3.45%
05/09/2024
|
Team Zingales
Team Zingales Realty, LLC
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
1162 ft²
|
$299,900
2 Bed
1 Bath
1162 ft²
|
$310,000
+3.37%
11/30/2023
|
Brandon Sweeney
RE/MAX Insight
| |
|
12/31/2022
|
1 Bed
|
1 Bath
|
667 ft²
|
$209,000
1 Bed
1 Bath
667 ft²
|
$230,000
+10.05%
02/21/2023
|
Maurice Lefebvre
Eastview Realty
| |
|
12/25/2021
|
2 Bed
|
1 Bath
|
840 ft²
|
$219,900
2 Bed
1 Bath
840 ft²
|
$252,000
+14.60%
03/10/2022
|
Richard Navarro
Coco, Early & Associates The Andovers
| |
|
02/24/2021
|
2 Bed
|
1 Bath
|
840 ft²
|
$205,000
2 Bed
1 Bath
840 ft²
|
$215,000
+4.88%
04/23/2021
|
Team Zingales
Team Zingales Realty, LLC
| |
|
07/11/2019
|
1 Bed
|
1 Bath
|
667 ft²
|
$145,000
1 Bed
1 Bath
667 ft²
|
$150,000
+3.45%
08/28/2019
|
Meghan Tate
Jill & Co. Realty Group - Real Broker NH, LLC
| |
|
06/21/2018
|
2 Bed
|
1 Bath
|
840 ft²
|
$164,900
2 Bed
1 Bath
840 ft²
|
$167,000
+1.27%
09/20/2018
|
Beverley Bourassa
RE/MAX 360
| |
|
05/16/2018
|
2 Bed
|
1 Bath
|
840 ft²
|
$150,000
2 Bed
1 Bath
840 ft²
|
$142,500
-5.00%
07/13/2018
|
Jim Haley
Dick Lepine Real Estate, Inc.
| |
|
05/31/2017
|
2 Bed
|
1 Bath
|
1162 ft²
|
$154,900
2 Bed
1 Bath
1162 ft²
|
$160,000
+3.29%
07/31/2017
|
Jim Haley
Dick Lepine Real Estate, Inc.
| |
|
07/01/2011
|
2 Bed
|
1 Bath
|
840 ft²
|
$84,900
2 Bed
1 Bath
840 ft²
|
$84,900
08/15/2011
|
Tony Ducharme
Coco, Early & Associates
| |
|
12/21/2010
|
1 Bed
|
1 Bath
|
667 ft²
|
$69,900
1 Bed
1 Bath
667 ft²
|
$69,000
-1.29%
03/15/2011
|
Kathy Bertani
Prudential Verani Realty
| |
|
06/04/2009
|
2 Bed
|
1 Bath
|
1162 ft²
|
$139,900
2 Bed
1 Bath
1162 ft²
|
$120,000
-14.22%
12/03/2009
|
Alcina Buckley
Premier Properties
| |
|
01/28/2008
|
2 Bed
|
1 Bath
|
1162 ft²
|
$149,900
2 Bed
1 Bath
1162 ft²
|
$149,900
09/19/2008
|
Salihu Mohammed
Dick Lepine Real Estate,Inc.
| |
|
02/28/2005
|
2 Bed
|
1 Bath
|
840 ft²
|
$179,900
2 Bed
1 Bath
840 ft²
|
$177,000
-1.61%
05/11/2005
|
Diane Kozlowski
Merrimack Realty Group
| |
|
12/09/2004
|
2 Bed
|
1 Bath
|
1162 ft²
|
$179,900
2 Bed
1 Bath
1162 ft²
|
$178,900
-0.56%
05/02/2005
|
James Vandal
Keller Williams Realty - Merrimack
| |
|
10/08/2004
|
2 Bed
|
1 Bath
|
840 ft²
|
$172,900
2 Bed
1 Bath
840 ft²
|
$165,000
-4.57%
12/15/2004
|
Diane Kozlowski
Merrimack Realty Group
| |
|
04/23/2004
|
2 Bed
|
1 Bath
|
1162 ft²
|
$169,900
2 Bed
1 Bath
1162 ft²
|
$170,000
+0.06%
07/01/2004
|
Denise Vittum
Coco, Early & Associates
| |
|
04/25/2002
|
2 Bed
|
1 Bath
|
1162 ft²
|
$154,900
2 Bed
1 Bath
1162 ft²
|
$155,500
+0.39%
07/01/2002
|
Richard Morgan
Dick Lepine Real Estate, Inc.
| |
|
09/29/2001
|
2 Bed
|
1 Bath
|
840 ft²
|
$119,900
2 Bed
1 Bath
840 ft²
|
$121,500
+1.33%
01/14/2002
|
Paul Brouillette
LAER Realty Partners/Chelmsford
| |
|
09/15/2001
|
1 Bed
|
1 Bath
|
667 ft²
|
$94,900
1 Bed
1 Bath
667 ft²
|
$93,000
-2.00%
11/13/2001
|
Joseph Ryan
RE/MAX Innovations
| |
|
08/15/2001
|
2 Bed
|
1 Bath
|
840 ft²
|
$139,900
2 Bed
1 Bath
840 ft²
|
$133,000
-4.93%
09/24/2001
|
Gloria Brown
Century 21 G. J. Brown R. E.
| |
|
06/16/2000
|
1 Bed
|
1 Bath
|
550 ft²
|
$76,000
1 Bed
1 Bath
550 ft²
|
$74,000
-2.63%
10/06/2000
|
Sheila Dileo
Carlson GMAC Real Estate
| |
|
06/10/2000
|
1 Bed
|
1 Bath
|
667 ft²
|
$78,400
1 Bed
1 Bath
667 ft²
|
$78,400
07/31/2000
|
Raymond Forest
Coldwell Banker Residential Brokerage - Tewksbury
| |
|
01/26/2000
|
2 Bed
|
1 Bath
|
860 ft²
|
$81,000
2 Bed
1 Bath
860 ft²
|
$81,000
02/29/2000
|
Juergen Keller
LAER Realty Partners
| |
|
04/16/1998
|
2 Bed
|
1 Bath
|
840 ft²
|
$67,900
2 Bed
1 Bath
840 ft²
|
$66,000
-2.80%
08/14/1998
|
Jim Dolliver
RE/MAX Insight
| |
|
09/04/1997
|
2 Bed
|
1 Bath
|
840 ft²
|
$57,800
2 Bed
1 Bath
840 ft²
|
$57,800
06/22/1998
|
Buddy Caveney
G. J. Brown Realty, Inc.
| |
|
03/25/1997
|
2 Bed
|
1 Bath
|
950 ft²
|
$64,900
2 Bed
1 Bath
950 ft²
|
$63,900
-1.54%
06/03/1997
|
Corinne Schomburg
Coldwell Banker Realty - Chelmsford
| |
|
07/13/1995
|
2 Bed
|
1 Bath
|
1015 ft²
|
$49,900
2 Bed
1 Bath
1015 ft²
|
$49,000
-1.80%
01/09/1996
|
Bill Thompson
Dick Lepine Real Estate, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017