306 Beacon Park #306
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 13, 2026 | Sold | ||
| Sold | |||
| Jan 23, 2026 | In contract | - | |
| In contract | |||
| Jan 13, 2026 | Listed by Keller Williams Pinnacle Central | $419,000 | |
| Listed by Keller Williams Pinnacle Central | |||
| |||
|
Welcome to Beacon Park on Webster Lake! This desirable end-unit townhouse with private entrance, offers scenic water views overlooking the courtyard and gazebo, with easy access to the association pool and private beach. The home features approximately 1,200 sq ft of living space with 2 bedrooms and 2.5 baths. The bright kitchen opens to the dining area and private deck, perfect for relaxing or entertaining. The living room includes a pellet stove for added warmth and charm as well as a second deck/balcony. The primary suite offers an updated private bath with tile shower and a custom closet system. Additional highlights include in-unit laundry, ample storage, and a detached garage with extra parking. Conveniently located near shopping, restaurants, and major routes, this property is ideal for year-round living or a weekend lake retreat. This beautifully renovated unit is move-in ready!
| |||
| Oct 7, 2022 | Sold | ||
| Sold | |||
| Jul 30, 2022 | Listed by Exit Beacon Pointe Realty | $384,900 | |
| Listed by Exit Beacon Pointe Realty | |||
| | |||
|
Beacon Park on WEBSTER LAKE! Just "MOVE IN" to this completely remodeled unit only 6 months ago! Galley Kitchen is packed with all NEW stainless steel appliances, granite counters, ceramic back splash, pantry! Laundry with NEW washer & dryer! Dining Room with slider to trex deck! Fireplace with pellet stove & NEW mantle! Side privacy deck! NEW 1/2 Bath on 1st level! All floors on first level are NEW wood laminate! NEW carpeting leading upstairs to bedrooms! Bright & cheery Main bedroom on 2nd level with water view of the lake and gazebo! Main bathroom with ceramic shower and floor! Skylight! Over sized 2nd bedroom with full closet! Home office space in carpeted hall! Freshly painted throughout! CENTRAL AIR! Short walk to 1 car garage!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2026
|
2 Bed
|
2 Bath
|
1200 ft²
|
$419,000
2 Bed
2 Bath
1200 ft²
|
$426,000
+1.67%
02/13/2026
|
Moira McGrath
Keller Williams Realty Greater Worcester
| |
|
07/30/2022
|
2 Bed
|
3 Bath
|
1200 ft²
|
$384,900
2 Bed
3 Bath
1200 ft²
|
$391,000
+1.58%
10/07/2022
|
Moira McGrath
Keller Williams Realty Greater Worcester
| |
|
12/09/2021
|
2 Bed
|
3 Bath
|
1200 ft²
|
$325,000
2 Bed
3 Bath
1200 ft²
|
$326,500
+0.46%
02/04/2022
|
Joyce Belli
Champa Realty, Inc.
| |
|
10/09/2014
|
2 Bed
|
3 Bath
|
1200 ft²
|
$249,900
2 Bed
3 Bath
1200 ft²
|
$230,000
-7.96%
03/13/2015
|
Roger West
RE/MAX Vision
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017