3059 Perry Circle Lane
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2026 | Price Decreased |
$525,000
↓ $50K
(8.7%) | |
| Price Decreased | |||
| Apr 10, 2026 | Listed by Mountain Realty Group | $575,000 | |
| Listed by Mountain Realty Group | |||
| Jul 31, 2017 | Listed | $250,000 | |
| Listed | |||
| | |||
|
1BR/2BA plus a huge loft in this beautiful log cabin on the quiet side of Wears Valley. Easy access with paved roads. Home has 2 wrap around decks, pool table , hot tub, updated new HVAC, range, stove, washer, guttering, painted exterior for lifetime, gorgeous new leather furniture, large kitchen with island & private, totally secluded with an extra lot that is included but with amazing views. All you see around you are beautiful views of the Great Smoky Mountain area. Great room, large full kitchen with island, master bedroom with king size bed, two full baths one with whirlpool tub. All hardwood floors except tile in kitchen and vinyl in downstairs bath. NO HOA!! Currently rented via VRBO with an average gross rental income of $35,000.00The manager has listed the unit size as 1325 square feet.
| |||
| Jul 8, 2017 | Listed | $250,000 | |
| Listed | |||
| | |||
|
1BR/2BA beautiful log cabin on the quiet side of Wears Valley. Easy access with paved roads. Home has 2 wrap around decks, pool table , hot tub, updated new HVAC, range, stove, washer, guttering, painted exterior for lifetime, gorgeous new leather furniture, large kitchen with island & private, totally secluded with an extra lot that is included but with amazing views. All you see around you are beautiful views of the Great Smoky Mountain area. Great room, large full kitchen with island, master bedroom with king size bed, two full baths one with whirlpool tub. All hardwood floors except tile in kitchen and vinyl in downstairs bath. Currently rented via vrbo.com with an average gross rental income of $35,000.00. NO HOAThe manager has listed the unit size as 1325 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017