39
Map
3059 Hells Gate Loop #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2026 | Sold | ||
| Sold | |||
| Jul 9, 2026 | In contract | - | |
| In contract | |||
| Jun 5, 2026 | Listed by Lake Homes Realty, LLC | $185,265 | |
| Listed by Lake Homes Realty, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2025
|
2 Bed
|
2 Bath
|
825 ft²
|
$285,000
2 Bed
2 Bath
825 ft²
|
$262,000
-8.07%
03/20/2026
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
02/19/2025
|
2 Bed
|
-
|
825 ft²
|
$299,000
2 Bed
-
825 ft²
|
-
-
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
02/10/2025
|
2 Bed
|
-
|
825 ft²
|
$268,000
2 Bed
-
825 ft²
|
$260,000
-2.99%
04/14/2025
|
Kathy Lanpher
Williams Trew Real Estate
| |
|
05/11/2024
|
2 Bed
|
-
|
825 ft²
|
$286,000
2 Bed
-
825 ft²
|
-
-
|
Kathy Lanpher
Williams Trew Real Estate
| |
|
05/28/2023
|
2 Bed
|
2 Bath
|
825 ft²
|
$419,000
2 Bed
2 Bath
825 ft²
|
-
-
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
03/12/2021
| |
2 Bed
|
-
|
825 ft²
|
$105,000
2 Bed
-
825 ft²
|
$108,000
+2.86%
04/06/2021
|
Philip Green
Green Realty Group LLC
|
|
03/08/2021
|
2 Bed
|
-
|
825 ft²
|
$98,000
2 Bed
-
825 ft²
|
$98,000
04/16/2021
|
John Morris
Possum Kingdom Real Estate
| |
|
05/25/2020
|
2 Bed
|
-
|
825 ft²
|
$87,500
2 Bed
-
825 ft²
|
$85,000
-2.86%
05/29/2020
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
05/02/2020
| |
2 Bed
|
-
|
825 ft²
|
$87,000
2 Bed
-
825 ft²
|
$86,000
-1.15%
05/31/2020
|
Michael Powell
MIKE POWELL REAL ESTATE
|
|
02/28/2019
|
2 Bed
|
2 Bath
|
825 ft²
|
$92,500
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
01/27/2019
|
2 Bed
|
2 Bath
|
825 ft²
|
$82,500
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
06/19/2018
| |
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017