$135,975*
●
Condo -
Off Market
3059 Hells Gate Loop #1
Possum Kingdom Lake, TX 76475
2 Beds
2 Baths
825 Ft²
$90,000 - $100,000
Reference Base Price*
47.00%
Since Jul 1, 2019
National-US
Primary Model
About This Property
Hey people needing a ground floor unit. Only one available. Freshly
remodeled. You will love the taste put into this unit. New counter
top, floors, paint, decor. Ready to go for the upcoming
season. Outdoor patio faces north to keep you out of the HOT Texas
summer sun. Walking distance to the gated pool area. Walk down to
Bluff Creek Marina to get into your boat slip. The perfect
affordable weekend retreat.
The manager has listed the unit size as 825 square feet.
The manager has listed the unit size as 825 square feet.
Unit Size
825 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$112
Property Type
Condo
Property Taxes
-
HOA Dues
$42
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 13, 2020 | Sold | ||
| Sold | |||
| Jun 26, 2019 | Listed | $85,500 | |
| Listed | |||
| | |||
|
Hey people needing a ground floor unit. Only one available. Freshly remodeled. You will love the taste put into this unit. New counter top, floors, paint, décor. Ready to go for the upcoming season. Outdoor patio faces north to keep you out of the HOT Texas summer sun. Walking distance to the gated pool area. Walk down to Bluff Creek Marina to get into your boat slip. The perfect affordable weekend retreat.
| |||
| Jun 15, 2019 | No longer available | - | |
| No longer available | |||
| Feb 28, 2019 | Listed | $92,500 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2025
|
2 Bed
|
2 Bath
|
825 ft²
|
$285,000
2 Bed
2 Bath
825 ft²
|
$262,000
-8.07%
03/20/2026
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
02/19/2025
|
2 Bed
|
-
|
825 ft²
|
$299,000
2 Bed
-
825 ft²
|
-
-
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
02/10/2025
|
2 Bed
|
-
|
825 ft²
|
$268,000
2 Bed
-
825 ft²
|
$260,000
-2.99%
04/14/2025
|
Kathy Lanpher
Williams Trew Real Estate
| |
|
05/11/2024
|
2 Bed
|
-
|
825 ft²
|
$286,000
2 Bed
-
825 ft²
|
-
-
|
Kathy Lanpher
Williams Trew Real Estate
| |
|
05/28/2023
|
2 Bed
|
2 Bath
|
825 ft²
|
$419,000
2 Bed
2 Bath
825 ft²
|
-
-
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
03/12/2021
| |
2 Bed
|
-
|
825 ft²
|
$105,000
2 Bed
-
825 ft²
|
$108,000
+2.86%
04/06/2021
|
Philip Green
Green Realty Group LLC
|
|
03/08/2021
|
2 Bed
|
-
|
825 ft²
|
$98,000
2 Bed
-
825 ft²
|
$98,000
04/16/2021
|
John Morris
Possum Kingdom Real Estate
| |
|
05/25/2020
|
2 Bed
|
-
|
825 ft²
|
$87,500
2 Bed
-
825 ft²
|
$85,000
-2.86%
05/29/2020
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
05/02/2020
| |
2 Bed
|
-
|
825 ft²
|
$87,000
2 Bed
-
825 ft²
|
$86,000
-1.15%
05/31/2020
|
Michael Powell
MIKE POWELL REAL ESTATE
|
|
02/28/2019
|
2 Bed
|
2 Bath
|
825 ft²
|
$92,500
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
01/27/2019
|
2 Bed
|
2 Bath
|
825 ft²
|
$82,500
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
| |
|
06/19/2018
| |
2 Bed
|
2 Bath
|
825 ft²
|
-
2 Bed
2 Bath
825 ft²
|
-
-
|
-
|
Building Info
3059 Hells Gate Loop
3059 Hells Gate Loop, Strawn, TX 76475
- 2 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017