3033 Hells Gate Loop #E206
About This Property
The manager has listed the unit size as 1344 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2026 | Listed | $276,000 | |
| Listed | |||
| |||
|
One of the largest condos in Paradise Villas, very clean & well maintained; fully furnished & ready for you to enjoy! Loft area for extra sleeping space, game room, or office. Great composition deck overlooking Bluff Creek offers plenty of space for outdoor dining or gorgeous sunset views. Located in the end building just steps from the Villas common area cookout spot, and just minutes from Bluff Creek Marina.
| |||
| Jul 8, 2023 | No longer available | - | |
| No longer available | |||
| Jul 7, 2023 | Listed | $289,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2026
|
3 Bed
|
2 Bath
|
1260 ft²
|
$340,000
3 Bed
2 Bath
1260 ft²
|
-
-
|
Brooke Smart
JLA Realty
| |
|
02/23/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$385,000
2 Bed
2 Bath
1134 ft²
|
$350,000
-9.09%
05/06/2026
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$415,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Lars Hanssen
Possum Kingdom Real Estate
| |
|
06/20/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$340,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Courtney Hugghins
RE/MAX Four Corners
| |
|
03/21/2024
| |
2 Bed
|
-
|
1302 ft²
|
$339,000
2 Bed
-
1302 ft²
|
$318,000
-6.19%
04/19/2024
|
Mark Ware
The Property Shop
|
|
07/07/2023
|
2 Bed
|
2 Bath
|
1344 ft²
|
$289,000
2 Bed
2 Bath
1344 ft²
|
-
-
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
06/16/2023
|
2 Bed
|
-
|
1148 ft²
|
$299,000
2 Bed
-
1148 ft²
|
$280,000
-6.35%
08/08/2023
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
04/27/2023
|
2 Bed
|
-
|
1260 ft²
|
$339,500
2 Bed
-
1260 ft²
|
$300,000
-11.63%
09/05/2023
|
Megan Ragle
Clark Real Estate Group
| |
|
08/05/2021
|
2 Bed
|
-
|
1134 ft²
|
$235,900
2 Bed
-
1134 ft²
|
$235,000
-0.38%
10/08/2021
|
John Morris
Possum Kingdom Real Estate
| |
|
07/19/2019
|
2 Bed
|
-
|
1260 ft²
|
$164,000
2 Bed
-
1260 ft²
|
$155,000
-5.49%
09/13/2019
|
Lorin Buck
Williams Trew Real Estate
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
1134 ft²
|
$140,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1134 ft²
|
-
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017