3033 Hells Gate Loop #D101
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2026 | Listed by BOURQUIN REALTY | $335,000 | |
| Listed by BOURQUIN REALTY | |||
| |||
|
Everyone is looking for a great view, and have the bottom floor condo. You have found this along with a covered carport and the opportunity to have a boat slip. The covered patio is approximately eight by twenty-seven feet. Yo can see the Palo Pinto Mountains, and enjoy the great view of Possum Kingdom Lake. You have two bedrooms and two bathrooms, along with an open space living room, dinning room , and kitchen area. When it starts getting cooler weather, you will enjoy the fire place. You also have a community pool, playground, and tennis courts. The marina is within walking distance. The nearby fire station will give you a sense of security. You can get to the patio deck by the living room back door, or the primary bedroom. There is also a private airstrip that makes your trip a little quicker.
| |||
| May 11, 2026 | No longer available | - | |
| No longer available | |||
| Apr 22, 2026 | Price Decreased |
$325,000
↓ $3K
(0.9%) | |
| Price Decreased | |||
| Aug 2, 2025 | Price Decreased |
$328,000
↓ $12K
(3.5%) | |
| Price Decreased | |||
| Jun 20, 2025 | Listed by RE/MAX Four Corners | $340,000 | |
| Listed by RE/MAX Four Corners | |||
| | |||
|
Lakefront Living at Its Best! Welcome to this beautifully furnished, waterfront, first-floor condo on stunning Possum Kingdom Lake! Within the renowned Sportsmans World community and home of Hell’s Gate, this charming retreat offers unbeatable views, incredible amenities, and year-round fun. Spacious living room with lake view, fireplace, 2 bedrooms and 2 full bathrooms. Easy access to the deck from the living room as well as the primary bedroom. And an additional murphy bed for guests. Step out onto your covered deck and take in the breathtaking sunsets and tranquil lake vistas. A private stairway leads you directly from your deck to the water’s edge and marina—perfect for spontaneous lake adventures.This condo is move-in ready and packed with features that elevate your lakeside lifestyle, including: direct lake access with a convenient boat ramp and courtesy docks, marina and ship store just steps away, swimming pool, playground, community party room, and tennis courts for family fun, private airstrip for easy travel, disc golf course and the PK General Store for all your local needs. Whether you're looking for a peaceful escape or an action-packed summer, this lakefront gem has it all. Come experience the best of Possum Kingdom Lake—your lake life starts here!
Items that stay: refrigerator, washer, dryer, beds, dressers, couch, bamboo-like chair, TV and stand, book shelves. On the deck: glass table, 4 chairs, BBQ.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2026
|
3 Bed
|
2 Bath
|
1260 ft²
|
$340,000
3 Bed
2 Bath
1260 ft²
|
-
-
|
Brooke Smart
JLA Realty
| |
|
02/23/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$385,000
2 Bed
2 Bath
1134 ft²
|
$350,000
-9.09%
05/06/2026
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$415,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Lars Hanssen
Possum Kingdom Real Estate
| |
|
06/20/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$340,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Courtney Hugghins
RE/MAX Four Corners
| |
|
03/21/2024
| |
2 Bed
|
-
|
1302 ft²
|
$339,000
2 Bed
-
1302 ft²
|
$318,000
-6.19%
04/19/2024
|
Mark Ware
The Property Shop
|
|
07/07/2023
|
2 Bed
|
2 Bath
|
1344 ft²
|
$289,000
2 Bed
2 Bath
1344 ft²
|
-
-
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
06/16/2023
|
2 Bed
|
-
|
1148 ft²
|
$299,000
2 Bed
-
1148 ft²
|
$280,000
-6.35%
08/08/2023
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
04/27/2023
|
2 Bed
|
-
|
1260 ft²
|
$339,500
2 Bed
-
1260 ft²
|
$300,000
-11.63%
09/05/2023
|
Megan Ragle
Clark Real Estate Group
| |
|
08/05/2021
|
2 Bed
|
-
|
1134 ft²
|
$235,900
2 Bed
-
1134 ft²
|
$235,000
-0.38%
10/08/2021
|
John Morris
Possum Kingdom Real Estate
| |
|
07/19/2019
|
2 Bed
|
-
|
1260 ft²
|
$164,000
2 Bed
-
1260 ft²
|
$155,000
-5.49%
09/13/2019
|
Lorin Buck
Williams Trew Real Estate
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
1134 ft²
|
$140,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1134 ft²
|
-
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017