14
Map
$280,000
●
Condo -
In Contract
3033 Hells Gate Loop #D204
Strawn, TX 76475
2 Beds
2 Baths
1,134 Ft²
$2,425
Est. Monthly
$1,050
HOA / Fees
About This Property
All you need to do to enjoy this maintenance free condo is pack a
swim suit! This beautiful, fully furnished property is the perfect
place to get away from the hustle of life and enjoy scenic views,
wild life and relaxation. Located just around the corner from the
iconic Hells Gate! This condo has 2 bedrooms, 2 full baths and a
loft that has 2 queen beds. Large living room with a private
dinning area over looking a canal on the lake! Sit outside on your
private balcony enjoying the fresh air and beautiful sunsets.
Amenities at Paradise Villas include tennis courts, a large pool,
family friendly park, fishing, boat ramp, and marina. Boat slips
are available upon request for an additional fee.
Unit Size
1,134 Ft²
Days on Market
-
Land Size
-
Price per sqft
$247
Property Type
Condo
Property Taxes
-
HOA Dues
$1,050
Year Built
1987
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (NTREIS #21216221)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2026 | In contract | - | |
| In contract | |||
| Jun 2, 2026 | Price Decreased |
$280,000
↓ $40K
(12.5%) | |
| Price Decreased | |||
| Mar 23, 2026 | Listed by River’s Edge Realty | $320,000 | |
| Listed by River’s Edge Realty | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Parking Features: Asphalt
Interior Details
Full Bathrooms: 2
Interior Features: Granite Counters, High Speed Internet, Wet Bar, Cable TV Available, Loft
Appliances: Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
Flooring Type: Laminate
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 1134
Year Built: 1986
Waterfront Features: Canal (Man Made)
Levels: Two
Pool Features: Outdoor Pool
Pool is Private
Lot Size Units: Acres
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Electric, Fireplace(s)
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Maintenance Structure, Pest Control, Trash, Water, Front Yard Maintenance
HOA Fee: $1,050
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2026
|
3 Bed
|
2 Bath
|
1260 ft²
|
$340,000
3 Bed
2 Bath
1260 ft²
|
-
-
|
Brooke Smart
JLA Realty
| |
|
02/23/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$385,000
2 Bed
2 Bath
1134 ft²
|
$350,000
-9.09%
05/06/2026
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$415,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Lars Hanssen
Possum Kingdom Real Estate
| |
|
06/20/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$340,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Courtney Hugghins
RE/MAX Four Corners
| |
|
03/21/2024
| |
2 Bed
|
-
|
1302 ft²
|
$339,000
2 Bed
-
1302 ft²
|
$318,000
-6.19%
04/19/2024
|
Mark Ware
The Property Shop
|
|
07/07/2023
|
2 Bed
|
2 Bath
|
1344 ft²
|
$289,000
2 Bed
2 Bath
1344 ft²
|
-
-
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
06/16/2023
|
2 Bed
|
-
|
1148 ft²
|
$299,000
2 Bed
-
1148 ft²
|
$280,000
-6.35%
08/08/2023
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
04/27/2023
|
2 Bed
|
-
|
1260 ft²
|
$339,500
2 Bed
-
1260 ft²
|
$300,000
-11.63%
09/05/2023
|
Megan Ragle
Clark Real Estate Group
| |
|
08/05/2021
|
2 Bed
|
-
|
1134 ft²
|
$235,900
2 Bed
-
1134 ft²
|
$235,000
-0.38%
10/08/2021
|
John Morris
Possum Kingdom Real Estate
| |
|
07/19/2019
|
2 Bed
|
-
|
1260 ft²
|
$164,000
2 Bed
-
1260 ft²
|
$155,000
-5.49%
09/13/2019
|
Lorin Buck
Williams Trew Real Estate
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
1134 ft²
|
$140,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1134 ft²
|
-
2 Bed
2 Bath
1134 ft²
|
-
-
|
-
|
Building Info
3033 Hells Gate Loop
3033 Hells Gate Loop, Strawn, TX 76475
- 3 Units for Sale
About Palo Pinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: William Crouch, River’s Edge Realty
Last Updated: 3 months ago
Data Source: NTREIS MLS, MLS# 21216221
Details provided by NTREIS and may not match the public record
Last Updated: 3 months ago
Data Source: NTREIS MLS, MLS# 21216221
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017