1
Map
$74,000
●
Condo -
Off Market
3025 Thrush Drive #105
Melbourne, FL 32935
2 Beds
2 Baths
986 Ft²
$113,687
RealtyHop Estimate
51.58%
Since Jul 1, 2018
National-US
Primary Model
About This Property
Great 2/2 condo on first floor with screen porch. Excellent
for home ownership, investment or vacation residence. Lots of
common amenities including pool.
Unit Size
986 Ft²
Days on Market
20 days
Land Size
0.08 acres
Price per sqft
$76
Property Type
Condo
Property Taxes
$78
HOA Dues
$230
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Space Coast MLS #814393)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 12, 2018 | Sold | ||
| Sold | |||
| May 22, 2018 | Listed by JK Properties X2 | $75,000 | |
| Listed by JK Properties X2 | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Primary Bathroom - Tub with Shower, Split Bedrooms
Appliances: Electric Range, Electric Water Heater, Refrigerator
Flooring Type: Carpet, Tile
Exterior Details
Has Property Attached
Square Footage: 986
Square Footage Source: $0
Year Built: 1981
Levels: Two
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Patio, Porch, Screened
Pool Features: In Ground
Lot Size Area: 0.08
Lot Size Units: Acres
Lot Size Acres: 0.08
Lot Size Square Feet: 3485
Financial Details
Tax Annual Amount: $935
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Pest Control
HOA/Condo/Coop Amenities: Maintenance Grounds, Pool
HOA Fee: $230
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/02/2026
|
1 Bed
|
1 Bath
|
744 ft²
|
$155,000
1 Bed
1 Bath
744 ft²
|
$155,000
05/05/2026
|
Alexander Warner
Curri Kirschner R.E. Group LLC
| |
|
09/21/2025
|
1 Bed
|
1 Bath
|
744 ft²
|
$139,900
1 Bed
1 Bath
744 ft²
|
$137,000
-2.07%
02/04/2026
|
Gina Goldberg
D. Basile Real Estate, LLC
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
986 ft²
|
$230,000
2 Bed
2 Bath
986 ft²
|
$184,000
-20.00%
08/28/2024
|
Larissa Arraiza-Pattison
Better Homes & Gardens RE Star
| |
|
09/24/2022
|
1 Bed
|
1 Bath
|
917 ft²
|
$164,900
1 Bed
1 Bath
917 ft²
|
$163,000
-1.15%
12/20/2022
|
Tara Garkowski
Keller Williams Advantage Rlty
| |
|
03/16/2020
|
1 Bed
|
2 Bath
|
-
|
$74,900
1 Bed
2 Bath
|
$63,000
-15.89%
04/10/2020
|
Rudy Rohlke
Tropical Breeze Properties
| |
|
05/21/2019
|
2 Bed
|
2 Bath
|
-
|
$80,000
2 Bed
2 Bath
|
$75,000
-6.25%
06/18/2019
|
Ryan Hambel
Denovo Realty
| |
|
06/08/2018
| |
2 Bed
|
2 Bath
|
986 ft²
|
-
2 Bed
2 Bath
986 ft²
|
-
-
|
-
|
|
05/22/2018
|
2 Bed
|
2 Bath
|
986 ft²
|
$75,000
2 Bed
2 Bath
986 ft²
|
$74,000
-1.33%
06/12/2018
|
Judith Maiorani
All Florida Properties., Inc.
| |
|
04/10/2016
|
2 Bed
|
2 Bath
|
986 ft²
|
$65,000
2 Bed
2 Bath
986 ft²
|
$59,000
-9.23%
04/20/2016
|
Richard Mellen
Salt Water Realty of Brevard
| |
|
12/02/2015
|
2 Bed
|
2 Bath
|
986 ft²
|
$59,900
2 Bed
2 Bath
986 ft²
|
$55,000
-8.18%
01/06/2016
|
John E King
RE/MAX Crown Realty
| |
|
03/11/2015
|
2 Bed
|
2 Bath
|
986 ft²
|
$42,000
2 Bed
2 Bath
986 ft²
|
$42,000
05/27/2015
|
Garrett Bell
Denovo Realty
| |
|
07/25/2014
|
2 Bed
|
2 Bath
|
986 ft²
|
$21,000
2 Bed
2 Bath
986 ft²
|
$20,200
-3.81%
09/22/2014
|
Marvin Richardson
Real Est. Plus REO Executives
| |
|
07/10/2014
|
2 Bed
|
2 Bath
|
986 ft²
|
$44,900
2 Bed
2 Bath
986 ft²
|
$42,500
-5.35%
08/27/2014
|
Jettie Williams
Williams Realty Group
| |
|
10/18/2013
|
1 Bed
|
1 Bath
|
744 ft²
|
$29,900
1 Bed
1 Bath
744 ft²
|
$25,000
-16.39%
12/13/2013
|
Michael Vizcarrondo Jr
Signature International RE
| |
|
03/30/2013
|
2 Bed
|
2 Bath
|
-
|
$35,000
2 Bed
2 Bath
|
$33,000
-5.71%
08/05/2013
|
Debbie Gaffney
Smart Choices Realty
| |
|
10/01/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$39,900
2 Bed
2 Bath
986 ft²
|
$33,500
-16.04%
10/31/2012
|
Silvia Mozer
RE/MAX Elite
| |
|
01/24/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$30,000
2 Bed
2 Bath
986 ft²
|
$30,000
04/13/2012
|
Mark Petroni
Aavanti Associates, Inc.
|
Building Info
About Pinewood Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Judith Maiorani, JK Properties X2
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 814393
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 814393
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017