28
Map
$59,000
●
Condo -
Off Market
3025 Thrush Drive #101
Melbourne, FL 32935
2 Beds
2 Baths
986 Ft²
$111,975
RealtyHop Estimate
72.27%
Since May 1, 2016
National-US
Primary Model
About This Property
End unit first floor with 2Bd/2Ba in the highly desirable Pinewood
Village. Landscaped view from the bedrooms.
Exceptionally clean, ready to move in condition. Minor
repairs completed, including: new front screen door, main room
repainted, the guest bathtub and shower were updated. There
is a huge living room, and a separate eat in kitchen. There's
plenty of parking for guests with an assigned space for the unit.
There's easy access from parking lot through large screened
in porch. Washer and dryer are included. Association
fees cover community pool, club house, pool maintenance, tennis
court, shuffle board court, basic cable, water/sewer, master
insurance policy, lawn-landscaping, and pest control. There
are hurricane shutters in the back of the unit, one needs to
be replaced.
Unit Size
986 Ft²
Days on Market
10 days
Land Size
0.08 acres
Price per sqft
$66
Property Type
Condo
Property Taxes
$66
HOA Dues
$245
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Space Coast MLS #751537)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 20, 2016 | Sold | ||
| Sold | |||
| Apr 10, 2016 | Listed by Salt Water Realty of Brevard | $65,000 | |
| Listed by Salt Water Realty of Brevard | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Assigned, Guest
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Primary Bathroom - Tub with Shower, Primary Downstairs, Split Bedrooms
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
Flooring Type: Vinyl
Exterior Details
Has Property Attached
Square Footage: 986
Square Footage Source: $0
Year Built: 1981
Building Area Total: 986
Levels: Two
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Patio, Porch, Screened
Pool Features: In Ground
Lot Size Area: 0.08
Lot Size Units: Acres
Lot Size Acres: 0.08
Lot Size Square Feet: 3485
Financial Details
Tax Annual Amount: $792
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Pest Control, Sewer, Water
HOA/Condo/Coop Amenities: Maintenance Grounds, Pool, Shuffleboard Court, Tennis Court(s), Management - Full Time, Management - Off Site
HOA Fee: $245
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/02/2026
|
1 Bed
|
1 Bath
|
744 ft²
|
$155,000
1 Bed
1 Bath
744 ft²
|
$155,000
05/05/2026
|
Alexander Warner
Curri Kirschner R.E. Group LLC
| |
|
09/21/2025
|
1 Bed
|
1 Bath
|
744 ft²
|
$139,900
1 Bed
1 Bath
744 ft²
|
$137,000
-2.07%
02/04/2026
|
Gina Goldberg
D. Basile Real Estate, LLC
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
986 ft²
|
$230,000
2 Bed
2 Bath
986 ft²
|
$184,000
-20.00%
08/28/2024
|
Larissa Arraiza-Pattison
Better Homes & Gardens RE Star
| |
|
09/24/2022
|
1 Bed
|
1 Bath
|
917 ft²
|
$164,900
1 Bed
1 Bath
917 ft²
|
$163,000
-1.15%
12/20/2022
|
Tara Garkowski
Keller Williams Advantage Rlty
| |
|
03/16/2020
|
1 Bed
|
2 Bath
|
-
|
$74,900
1 Bed
2 Bath
|
$63,000
-15.89%
04/10/2020
|
Rudy Rohlke
Tropical Breeze Properties
| |
|
05/21/2019
|
2 Bed
|
2 Bath
|
-
|
$80,000
2 Bed
2 Bath
|
$75,000
-6.25%
06/18/2019
|
Ryan Hambel
Denovo Realty
| |
|
06/08/2018
| |
2 Bed
|
2 Bath
|
986 ft²
|
-
2 Bed
2 Bath
986 ft²
|
-
-
|
-
|
|
05/22/2018
|
2 Bed
|
2 Bath
|
986 ft²
|
$75,000
2 Bed
2 Bath
986 ft²
|
$74,000
-1.33%
06/12/2018
|
Judith Maiorani
All Florida Properties., Inc.
| |
|
04/10/2016
|
2 Bed
|
2 Bath
|
986 ft²
|
$65,000
2 Bed
2 Bath
986 ft²
|
$59,000
-9.23%
04/20/2016
|
Richard Mellen
Salt Water Realty of Brevard
| |
|
12/02/2015
|
2 Bed
|
2 Bath
|
986 ft²
|
$59,900
2 Bed
2 Bath
986 ft²
|
$55,000
-8.18%
01/06/2016
|
John E King
RE/MAX Crown Realty
| |
|
03/11/2015
|
2 Bed
|
2 Bath
|
986 ft²
|
$42,000
2 Bed
2 Bath
986 ft²
|
$42,000
05/27/2015
|
Garrett Bell
Denovo Realty
| |
|
07/25/2014
|
2 Bed
|
2 Bath
|
986 ft²
|
$21,000
2 Bed
2 Bath
986 ft²
|
$20,200
-3.81%
09/22/2014
|
Marvin Richardson
Real Est. Plus REO Executives
| |
|
07/10/2014
|
2 Bed
|
2 Bath
|
986 ft²
|
$44,900
2 Bed
2 Bath
986 ft²
|
$42,500
-5.35%
08/27/2014
|
Jettie Williams
Williams Realty Group
| |
|
10/18/2013
|
1 Bed
|
1 Bath
|
744 ft²
|
$29,900
1 Bed
1 Bath
744 ft²
|
$25,000
-16.39%
12/13/2013
|
Michael Vizcarrondo Jr
Signature International RE
| |
|
03/30/2013
|
2 Bed
|
2 Bath
|
-
|
$35,000
2 Bed
2 Bath
|
$33,000
-5.71%
08/05/2013
|
Debbie Gaffney
Smart Choices Realty
| |
|
10/01/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$39,900
2 Bed
2 Bath
986 ft²
|
$33,500
-16.04%
10/31/2012
|
Silvia Mozer
RE/MAX Elite
| |
|
01/24/2012
|
2 Bed
|
2 Bath
|
986 ft²
|
$30,000
2 Bed
2 Bath
986 ft²
|
$30,000
04/13/2012
|
Mark Petroni
Aavanti Associates, Inc.
|
Building Info
About Pinewood Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Richard J Mellen, Salt Water Realty of Brevard
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 751537
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 751537
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017