3025 Broadway St #24
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 17, 2024 | Sold | ||
| Sold | |||
| May 10, 2024 | In contract | - | |
| In contract | |||
| Feb 27, 2024 | Listed by Live West Realty | $379,000 | |
| Listed by Live West Realty | |||
| Aug 25, 2020 | Sold | ||
| Sold | |||
| Aug 4, 2020 | Listed by Compass - Boulder | $309,900 | |
| Listed by Compass - Boulder | |||
| | |||
|
Awesome charming sun-filled updated/remodeled condo - ideal location for great downtown living. Remodeled kitchen & bath, full size washer & dryer. mini-slit A/C & Heat unit.VAULTED CEILING PLUS LOFT FOR OFFICE/ADDITIONAL SLEEPING AREA. Finishes include granite, stone & marble, rich wood floors. Wood-burning fireplace plus south deck/balcony. Walk to rec center, trails, shopping and restaurants PLUS -Underground parking and storage. HOA covers water/heat/trash. Must see!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/20/2025
|
1 Bed
|
1 Bath
|
469 ft²
|
$299,000
1 Bed
1 Bath
469 ft²
|
$300,000
+0.33%
10/10/2025
|
Ethan Shapiro
Climate Change Realty
| |
|
02/01/2025
|
2 Bed
|
1 Bath
|
843 ft²
|
$475,000
2 Bed
1 Bath
843 ft²
|
$410,000
-13.68%
08/29/2025
|
Heather Spencer
8z Real Estate
| |
|
02/13/2025
|
1 Bed
|
1 Bath
|
469 ft²
|
$385,000
1 Bed
1 Bath
469 ft²
|
-
-
|
Scott Ripmaster
Colorado Landmark-Boulder
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
462 ft²
|
$349,900
1 Bed
1 Bath
462 ft²
|
$299,900
-14.29%
07/23/2025
|
Judd Kaiman
Revolutionary Realty, LLC
| |
|
05/13/2025
|
1 Bed
|
1 Bath
|
474 ft²
|
$380,000
1 Bed
1 Bath
474 ft²
|
$338,000
-11.05%
07/10/2025
|
Eric Jacobson
Compass - Boulder
| |
|
02/06/2025
|
1 Bed
|
1 Bath
|
462 ft²
|
$395,000
1 Bed
1 Bath
462 ft²
|
-
-
|
Michael Bader
RE/MAX of Boulder
| |
|
06/20/2024
| |
2 Bed
|
2 Bath
|
923 ft²
|
$525,000
2 Bed
2 Bath
923 ft²
|
$504,000
-4.00%
11/20/2024
|
Matt DePofi
The Landmark Group
|
|
04/14/2024
|
1 Bed
|
1 Bath
|
469 ft²
|
$425,000
1 Bed
1 Bath
469 ft²
|
$405,500
-4.59%
07/12/2024
|
Andy Burgess
Compass - Boulder
| |
|
02/27/2024
|
1 Bed
|
1 Bath
|
478 ft²
|
$379,000
1 Bed
1 Bath
478 ft²
|
$362,000
-4.49%
05/17/2024
|
Sue Jo Puterbaugh
Live West Realty
| |
|
09/20/2023
|
1 Bed
|
1 Bath
|
469 ft²
|
$359,900
1 Bed
1 Bath
469 ft²
|
$350,000
-2.75%
11/13/2023
|
David Rogers
Compass - Boulder
| |
|
03/15/2023
|
1 Bed
|
1 Bath
|
462 ft²
|
$425,000
1 Bed
1 Bath
462 ft²
|
$433,500
+2.00%
04/28/2023
|
EmpowerHome Team Colorado
KELLER WILLIAMS REALTY NORTHERN COLORADO
| |
|
03/15/2023
|
1 Bed
|
1 Bath
|
462 ft²
|
$425,000
1 Bed
1 Bath
462 ft²
|
$433,500
+2.00%
04/28/2023
|
EmpowerHome Team Colorado
KELLER WILLIAMS REALTY NORTHERN COLORADO
| |
|
04/27/2022
|
2 Bed
|
2 Bath
|
923 ft²
|
$550,000
2 Bed
2 Bath
923 ft²
|
$550,000
06/01/2022
|
Karen Bernardi
Coldwell Banker Realty 14
| |
|
04/15/2022
|
1 Bed
|
1 Bath
|
462 ft²
|
$331,500
1 Bed
1 Bath
462 ft²
|
$365,000
+10.11%
05/10/2022
|
John Kelly
Kelly Colorado Properties LLC
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
923 ft²
|
$510,000
2 Bed
2 Bath
923 ft²
|
$510,000
01/19/2022
|
Mateo Gomez
Brokers Guild Homes
| |
|
09/16/2021
|
1 Bed
|
1 Bath
|
462 ft²
|
$319,000
1 Bed
1 Bath
462 ft²
|
$320,000
+0.31%
11/16/2021
|
Meg Ritter
Sobo Realty
| |
|
07/30/2021
|
2 Bed
|
2 Bath
|
843 ft²
|
$500,000
2 Bed
2 Bath
843 ft²
|
$490,000
-2.00%
09/13/2021
|
Patricia McGrane
Smart Move Real Estate
| |
|
06/03/2021
|
1 Bed
|
1 Bath
|
503 ft²
|
$325,000
1 Bed
1 Bath
503 ft²
|
$333,000
+2.46%
07/01/2021
|
Roger Walker
Porchlight RE Group-Boulder
| |
|
04/08/2021
|
1 Bed
|
1 Bath
|
462 ft²
|
$329,900
1 Bed
1 Bath
462 ft²
|
$325,000
-1.49%
06/01/2021
|
Shaye Patterson
Porchlight Real Estate Group
| |
|
04/02/2021
|
2 Bed
|
2 Bath
|
913 ft²
|
$500,000
2 Bed
2 Bath
913 ft²
|
$530,000
+6.00%
05/10/2021
|
Terri Gray
milehimodern - Boulder
| |
|
03/23/2021
|
2 Bed
|
2 Bath
|
852 ft²
|
$450,000
2 Bed
2 Bath
852 ft²
|
-
-
|
-
| |
|
10/13/2020
|
2 Bed
|
2 Bath
|
843 ft²
|
$455,000
2 Bed
2 Bath
843 ft²
|
-
-
|
-
| |
|
11/19/2020
|
2 Bed
|
2 Bath
|
913 ft²
|
$479,000
2 Bed
2 Bath
913 ft²
|
$479,000
12/30/2020
|
Bill Allen
RE/MAX of Boulder, Inc
| |
|
08/04/2020
|
1 Bed
|
1 Bath
|
478 ft²
|
$309,900
1 Bed
1 Bath
478 ft²
|
$309,900
08/25/2020
|
Marsha Badger
Compass - Boulder
| |
|
07/21/2020
|
1 Bed
|
1 Bath
|
462 ft²
|
$315,000
1 Bed
1 Bath
462 ft²
|
$320,000
+1.59%
08/18/2020
|
Andrea Medaugh
Bold Realty
| |
|
07/03/2020
|
1 Bed
|
1 Bath
|
462 ft²
|
$315,000
1 Bed
1 Bath
462 ft²
|
$300,000
-4.76%
08/19/2020
|
Kelly O Brien
Compass-Denver
| |
|
04/27/2020
|
2 Bed
|
2 Bath
|
923 ft²
|
$449,000
2 Bed
2 Bath
923 ft²
|
$425,000
-5.35%
08/03/2020
|
Judith Herr
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
913 ft²
|
$499,000
2 Bed
2 Bath
913 ft²
|
-
-
|
-
| |
|
02/13/2019
|
2 Bed
|
2 Bath
|
843 ft²
|
$405,000
2 Bed
2 Bath
843 ft²
|
$405,000
03/25/2019
|
Dallice Tylee
| |
|
11/05/2018
|
2 Bed
|
2 Bath
|
852 ft²
|
$449,900
2 Bed
2 Bath
852 ft²
|
-
-
|
-
| |
|
03/29/2018
|
1 Bed
|
1 Bath
|
462 ft²
|
$300,000
1 Bed
1 Bath
462 ft²
|
$305,000
+1.67%
05/15/2018
|
Evan Lam
Colorado Key Properties
| |
|
05/13/2016
|
2 Bed
|
2 Bath
|
923 ft²
|
$384,900
2 Bed
2 Bath
923 ft²
|
$360,000
-6.47%
06/29/2016
|
Art Schwadron
RE/MAX of Boulder, Inc
| |
|
04/08/2016
|
2 Bed
|
2 Bath
|
913 ft²
|
$399,900
2 Bed
2 Bath
913 ft²
|
$399,900
04/28/2016
|
Dunbar Hardy
Porchlight RE Group-Boulder
| |
|
11/11/2015
|
1 Bed
|
1 Bath
|
469 ft²
|
$208,500
1 Bed
1 Bath
469 ft²
|
$228,500
+9.59%
01/04/2016
|
Amy Drost
Housing Helpers of Colorado, LLC
| |
|
09/14/2015
|
1 Bed
|
1 Bath
|
469 ft²
|
$179,000
1 Bed
1 Bath
469 ft²
|
$200,000
+11.73%
11/30/2015
|
Rich Gribbon
RE/MAX of Boulder, Inc
| |
|
06/30/2015
|
2 Bed
|
2 Bath
|
913 ft²
|
$365,000
2 Bed
2 Bath
913 ft²
|
$366,200
+0.33%
07/16/2015
|
Angela McCormick
Angela McCormick Realty
| |
|
06/25/2015
|
2 Bed
|
2 Bath
|
923 ft²
|
$369,989
2 Bed
2 Bath
923 ft²
|
$363,900
-1.65%
08/28/2015
|
Art Schwadron
RE/MAX of Boulder, Inc
| |
|
07/29/2014
|
1 Bed
|
1 Bath
|
469 ft²
|
$174,900
1 Bed
1 Bath
469 ft²
|
$174,900
12/08/2014
|
Shelby Downs
8z Real Estate
| |
|
05/30/2014
|
1 Bed
|
1 Bath
|
469 ft²
|
$184,500
1 Bed
1 Bath
469 ft²
|
$184,500
08/04/2014
|
Kristen Brown Martin
RE/MAX Alliance-Boulder
| |
|
02/10/2014
|
1 Bed
|
1 Bath
|
462 ft²
|
$183,000
1 Bed
1 Bath
462 ft²
|
$182,500
-0.27%
03/31/2014
|
Kathryn Keller
| |
|
10/13/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$178,000
1 Bed
1 Bath
462 ft²
|
$178,000
11/22/2013
|
Diane Klerks
Mock Realty Company
| |
|
04/22/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$175,000
1 Bed
1 Bath
462 ft²
|
$173,500
-0.86%
05/24/2013
|
Nicole Hembling
Equity Colorado-Front Range
| |
|
02/09/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$169,000
1 Bed
1 Bath
462 ft²
|
$169,000
03/25/2013
|
Robin Richmond
Robin Richmond
| |
|
01/25/2012
|
2 Bed
|
2 Bath
|
852 ft²
|
$239,900
2 Bed
2 Bath
852 ft²
|
$231,000
-3.71%
05/07/2012
|
Kathleen Winegardner
Kearney Realty Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017