3025 Broadway St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2025 | Sold | ||
| Sold | |||
| Aug 13, 2025 | In contract | - | |
| In contract | |||
| Jul 29, 2025 | Listed | $475,000 | |
| Listed | |||
| | |||
|
Beautifully updated and move-in ready condo perfectly located along vibrant North Broadway. Thoughtfully refreshed with new carpet and fresh paint, the home features an airy, light-filled layout.The living room is anchored by a wood-burning fireplace and framed by four oversized windows that flood the space with natural light. The balcony is located off the west side of the living room. Ceramic tile flooring and soft neutral tones throughout add a clean, modern feel, while white wooden blinds provide the right balance of privacy and brightness.The updated kitchen includes abundant cabinetry and contemporary lighting. Each of the two generously sized bedrooms offers its own private, renovated bathroom, complete with granite countertops and designer tile showers.Step outside to a west-facing balcony surrounded by mature trees, with seasonal peeks of the iconic Flatirons. Additional perks include one reserved underground parking space, a private storage unit, and guest parking available off Dellwood and in the garage.
| |||
| Apr 11, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Feb 1, 2025 | Listed by 8z Real Estate | $475,000 | |
| Listed by 8z Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/20/2025
|
1 Bed
|
1 Bath
|
469 ft²
|
$299,000
1 Bed
1 Bath
469 ft²
|
$300,000
+0.33%
10/10/2025
|
Ethan Shapiro
Climate Change Realty
| |
|
02/01/2025
|
2 Bed
|
1 Bath
|
843 ft²
|
$475,000
2 Bed
1 Bath
843 ft²
|
$410,000
-13.68%
08/29/2025
|
Heather Spencer
8z Real Estate
| |
|
02/13/2025
|
1 Bed
|
1 Bath
|
469 ft²
|
$385,000
1 Bed
1 Bath
469 ft²
|
-
-
|
Scott Ripmaster
Colorado Landmark-Boulder
| |
|
03/20/2025
|
1 Bed
|
1 Bath
|
462 ft²
|
$349,900
1 Bed
1 Bath
462 ft²
|
$299,900
-14.29%
07/23/2025
|
Judd Kaiman
Revolutionary Realty, LLC
| |
|
05/13/2025
|
1 Bed
|
1 Bath
|
474 ft²
|
$380,000
1 Bed
1 Bath
474 ft²
|
$338,000
-11.05%
07/10/2025
|
Eric Jacobson
Compass - Boulder
| |
|
02/06/2025
|
1 Bed
|
1 Bath
|
462 ft²
|
$395,000
1 Bed
1 Bath
462 ft²
|
-
-
|
Michael Bader
RE/MAX of Boulder
| |
|
06/20/2024
| |
2 Bed
|
2 Bath
|
923 ft²
|
$525,000
2 Bed
2 Bath
923 ft²
|
$504,000
-4.00%
11/20/2024
|
Matt DePofi
The Landmark Group
|
|
04/14/2024
|
1 Bed
|
1 Bath
|
469 ft²
|
$425,000
1 Bed
1 Bath
469 ft²
|
$405,500
-4.59%
07/12/2024
|
Andy Burgess
Compass - Boulder
| |
|
02/27/2024
|
1 Bed
|
1 Bath
|
478 ft²
|
$379,000
1 Bed
1 Bath
478 ft²
|
$362,000
-4.49%
05/17/2024
|
Sue Jo Puterbaugh
Live West Realty
| |
|
09/20/2023
|
1 Bed
|
1 Bath
|
469 ft²
|
$359,900
1 Bed
1 Bath
469 ft²
|
$350,000
-2.75%
11/13/2023
|
David Rogers
Compass - Boulder
| |
|
03/15/2023
|
1 Bed
|
1 Bath
|
462 ft²
|
$425,000
1 Bed
1 Bath
462 ft²
|
$433,500
+2.00%
04/28/2023
|
EmpowerHome Team Colorado
KELLER WILLIAMS REALTY NORTHERN COLORADO
| |
|
03/15/2023
|
1 Bed
|
1 Bath
|
462 ft²
|
$425,000
1 Bed
1 Bath
462 ft²
|
$433,500
+2.00%
04/28/2023
|
EmpowerHome Team Colorado
KELLER WILLIAMS REALTY NORTHERN COLORADO
| |
|
04/27/2022
|
2 Bed
|
2 Bath
|
923 ft²
|
$550,000
2 Bed
2 Bath
923 ft²
|
$550,000
06/01/2022
|
Karen Bernardi
Coldwell Banker Realty 14
| |
|
04/15/2022
|
1 Bed
|
1 Bath
|
462 ft²
|
$331,500
1 Bed
1 Bath
462 ft²
|
$365,000
+10.11%
05/10/2022
|
John Kelly
Kelly Colorado Properties LLC
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
923 ft²
|
$510,000
2 Bed
2 Bath
923 ft²
|
$510,000
01/19/2022
|
Mateo Gomez
Brokers Guild Homes
| |
|
09/16/2021
|
1 Bed
|
1 Bath
|
462 ft²
|
$319,000
1 Bed
1 Bath
462 ft²
|
$320,000
+0.31%
11/16/2021
|
Meg Ritter
Sobo Realty
| |
|
07/30/2021
|
2 Bed
|
2 Bath
|
843 ft²
|
$500,000
2 Bed
2 Bath
843 ft²
|
$490,000
-2.00%
09/13/2021
|
Patricia McGrane
Smart Move Real Estate
| |
|
06/03/2021
|
1 Bed
|
1 Bath
|
503 ft²
|
$325,000
1 Bed
1 Bath
503 ft²
|
$333,000
+2.46%
07/01/2021
|
Roger Walker
Porchlight RE Group-Boulder
| |
|
04/08/2021
|
1 Bed
|
1 Bath
|
462 ft²
|
$329,900
1 Bed
1 Bath
462 ft²
|
$325,000
-1.49%
06/01/2021
|
Shaye Patterson
Porchlight Real Estate Group
| |
|
04/02/2021
|
2 Bed
|
2 Bath
|
913 ft²
|
$500,000
2 Bed
2 Bath
913 ft²
|
$530,000
+6.00%
05/10/2021
|
Terri Gray
milehimodern - Boulder
| |
|
03/23/2021
|
2 Bed
|
2 Bath
|
852 ft²
|
$450,000
2 Bed
2 Bath
852 ft²
|
-
-
|
-
| |
|
10/13/2020
|
2 Bed
|
2 Bath
|
843 ft²
|
$455,000
2 Bed
2 Bath
843 ft²
|
-
-
|
-
| |
|
11/19/2020
|
2 Bed
|
2 Bath
|
913 ft²
|
$479,000
2 Bed
2 Bath
913 ft²
|
$479,000
12/30/2020
|
Bill Allen
RE/MAX of Boulder, Inc
| |
|
08/04/2020
|
1 Bed
|
1 Bath
|
478 ft²
|
$309,900
1 Bed
1 Bath
478 ft²
|
$309,900
08/25/2020
|
Marsha Badger
Compass - Boulder
| |
|
07/21/2020
|
1 Bed
|
1 Bath
|
462 ft²
|
$315,000
1 Bed
1 Bath
462 ft²
|
$320,000
+1.59%
08/18/2020
|
Andrea Medaugh
Bold Realty
| |
|
07/03/2020
|
1 Bed
|
1 Bath
|
462 ft²
|
$315,000
1 Bed
1 Bath
462 ft²
|
$300,000
-4.76%
08/19/2020
|
Kelly O Brien
Compass-Denver
| |
|
04/27/2020
|
2 Bed
|
2 Bath
|
923 ft²
|
$449,000
2 Bed
2 Bath
923 ft²
|
$425,000
-5.35%
08/03/2020
|
Judith Herr
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
913 ft²
|
$499,000
2 Bed
2 Bath
913 ft²
|
-
-
|
-
| |
|
02/13/2019
|
2 Bed
|
2 Bath
|
843 ft²
|
$405,000
2 Bed
2 Bath
843 ft²
|
$405,000
03/25/2019
|
Dallice Tylee
| |
|
11/05/2018
|
2 Bed
|
2 Bath
|
852 ft²
|
$449,900
2 Bed
2 Bath
852 ft²
|
-
-
|
-
| |
|
03/29/2018
|
1 Bed
|
1 Bath
|
462 ft²
|
$300,000
1 Bed
1 Bath
462 ft²
|
$305,000
+1.67%
05/15/2018
|
Evan Lam
Colorado Key Properties
| |
|
05/13/2016
|
2 Bed
|
2 Bath
|
923 ft²
|
$384,900
2 Bed
2 Bath
923 ft²
|
$360,000
-6.47%
06/29/2016
|
Art Schwadron
RE/MAX of Boulder, Inc
| |
|
04/08/2016
|
2 Bed
|
2 Bath
|
913 ft²
|
$399,900
2 Bed
2 Bath
913 ft²
|
$399,900
04/28/2016
|
Dunbar Hardy
Porchlight RE Group-Boulder
| |
|
11/11/2015
|
1 Bed
|
1 Bath
|
469 ft²
|
$208,500
1 Bed
1 Bath
469 ft²
|
$228,500
+9.59%
01/04/2016
|
Amy Drost
Housing Helpers of Colorado, LLC
| |
|
09/14/2015
|
1 Bed
|
1 Bath
|
469 ft²
|
$179,000
1 Bed
1 Bath
469 ft²
|
$200,000
+11.73%
11/30/2015
|
Rich Gribbon
RE/MAX of Boulder, Inc
| |
|
06/30/2015
|
2 Bed
|
2 Bath
|
913 ft²
|
$365,000
2 Bed
2 Bath
913 ft²
|
$366,200
+0.33%
07/16/2015
|
Angela McCormick
Angela McCormick Realty
| |
|
06/25/2015
|
2 Bed
|
2 Bath
|
923 ft²
|
$369,989
2 Bed
2 Bath
923 ft²
|
$363,900
-1.65%
08/28/2015
|
Art Schwadron
RE/MAX of Boulder, Inc
| |
|
07/29/2014
|
1 Bed
|
1 Bath
|
469 ft²
|
$174,900
1 Bed
1 Bath
469 ft²
|
$174,900
12/08/2014
|
Shelby Downs
8z Real Estate
| |
|
05/30/2014
|
1 Bed
|
1 Bath
|
469 ft²
|
$184,500
1 Bed
1 Bath
469 ft²
|
$184,500
08/04/2014
|
Kristen Brown Martin
RE/MAX Alliance-Boulder
| |
|
02/10/2014
|
1 Bed
|
1 Bath
|
462 ft²
|
$183,000
1 Bed
1 Bath
462 ft²
|
$182,500
-0.27%
03/31/2014
|
Kathryn Keller
| |
|
10/13/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$178,000
1 Bed
1 Bath
462 ft²
|
$178,000
11/22/2013
|
Diane Klerks
Mock Realty Company
| |
|
04/22/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$175,000
1 Bed
1 Bath
462 ft²
|
$173,500
-0.86%
05/24/2013
|
Nicole Hembling
Equity Colorado-Front Range
| |
|
02/09/2013
|
1 Bed
|
1 Bath
|
462 ft²
|
$169,000
1 Bed
1 Bath
462 ft²
|
$169,000
03/25/2013
|
Robin Richmond
Robin Richmond
| |
|
01/25/2012
|
2 Bed
|
2 Bath
|
852 ft²
|
$239,900
2 Bed
2 Bath
852 ft²
|
$231,000
-3.71%
05/07/2012
|
Kathleen Winegardner
Kearney Realty Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017