$235,000
●
Condo -
Off Market
302 Brookside Dr #302
Andover, MA 01810
3 Beds
2 Baths,
1
Half Bath
1,334 Ft²
$534,834
RealtyHop Estimate
114.02%
Since Feb 1, 2013
National-US
Primary Model
About This Property
Meticulously maintained three bedroom, 2.5 bath townhouse
w/flexible living space. Beautiful new granite counter top in
kitchen. Entertainment size living room w /fireplace and sliders to
a private patio & fenced yard. Master bedroom has a private bath &
walk in closets. This gated community has all the amenities:
fabulous club house w/ gym and movie theater, inground pool and
tennis courts, playgrounds. Tenant occupied -
Unit Size
1,334 Ft²
Days on Market
-
Land Size
-
Price per sqft
$187
Property Type
Condo
Property Taxes
$331
HOA Dues
$436
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71366842)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 10, 2013 | Sold | ||
| Sold | |||
| Apr 13, 2012 | Listed by Boardwalk Real Estate | $249,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse w/flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, playgrounds. Tenant occupied -
| |||
| Apr 25, 2011 | Listed by Boardwalk Real Estate | $259,900 | |
| Listed by Boardwalk Real Estate | |||
 | |||
|
24 hr notice to show. Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound & plenty of space for walking or biking, minutes from rs 93 & 49
| |||
| Sep 4, 2010 | Listed by Boardwalk Real Estate | $269,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound and plenty of space for walking or biking, yet it is just minutes from routes 93 & 495
| |||
| May 31, 2010 | Listed by Boardwalk Real Estate | $269,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound and plenty of space for walking or biking, yet it is just minutes from routes 93 & 495
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Deeded
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1334
Security Features: Security Gate, Intercom
Year Built Source: Public Records
Year Built: 1989
Building Name: Brookside At Andover
Building Area Total: 1334
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $281,000
Tax Annual Amount: $3,977
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Fitness Center, Clubroom
HOA Fee: $436
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2012
|
3 Bed
|
3 Bath
|
1334 ft²
|
$249,900
3 Bed
3 Bath
1334 ft²
|
$235,000
-5.96%
01/10/2013
|
Joyce Kiley
Boardwalk Real Estate
| |
|
04/25/2011
|
3 Bed
|
2 Bath
|
1334 ft²
|
$259,900
3 Bed
2 Bath
1334 ft²
|
-
-
|
Joyce Kiley
Boardwalk Real Estate
| |
|
02/12/2010
|
3 Bed
|
2 Bath
|
1334 ft²
|
$279,900
3 Bed
2 Bath
1334 ft²
|
-
-
|
Joyce Kiley
Boardwalk Real Estate
| |
|
08/31/2005
|
3 Bed
|
3 Bath
|
1334 ft²
|
$339,900
3 Bed
3 Bath
1334 ft²
|
$333,900
-1.77%
04/21/2006
|
Joyce Kiley
Boardwalk Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017