$333,900
●
Condo -
Off Market
302 Brookside Dr. #302
Andover, MA 01810
3 Beds
3 Baths,
1
Half Bath
1,334 Ft²
$572,713
RealtyHop Estimate
68.49%
Since May 1, 2006
National-US
Primary Model
About This Property
Splendid townhouse in a gated community in Andover. Following
upgrades done June of 05: freshly painted, new kitchen
cabinets, new countertops, new ceramic tile in kitchen and baths,
new vanities and fixtures in baths. 1300+ sq. feet of living
space. Home has central A/C, a fireplace in the living room,
and a 10 x 15 fenced in patio. Minutes from public
transportation and Rt. 93. Amenities include clubhouse,
inground pool, 2 playgrounds, landscaping and snow removal.
Unit Size
1,334 Ft²
Days on Market
-
Land Size
-
Price per sqft
$255
Property Type
Condo
Property Taxes
$246
HOA Dues
$387
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70250455)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 10, 2013 | Sold | ||
| Sold | |||
| Apr 13, 2012 | Listed by Boardwalk Real Estate | $249,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse w/flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, playgrounds. Tenant occupied -
| |||
| Apr 25, 2011 | Listed by Boardwalk Real Estate | $259,900 | |
| Listed by Boardwalk Real Estate | |||
 | |||
|
24 hr notice to show. Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound & plenty of space for walking or biking, minutes from rs 93 & 49
| |||
| Sep 4, 2010 | Listed by Boardwalk Real Estate | $269,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound and plenty of space for walking or biking, yet it is just minutes from routes 93 & 495
| |||
| May 31, 2010 | Listed by Boardwalk Real Estate | $269,900 | |
| Listed by Boardwalk Real Estate | |||
| | |||
|
Meticulously maintained three bedroom, 2.5 bath townhouse with flexible living space. Beautiful new granite counter top in kitchen. Entertainment size living room w /fireplace and sliders to a private patio & fenced yard. Master bedroom has a private bath & walk in closets. This gated community has all the amenities: fabulous club house w/ gym and movie theater, inground pool and tennis courts, 2 playrgound and plenty of space for walking or biking, yet it is just minutes from routes 93 & 495
| |||
Show More
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 11
Features: Flooring - Wall to Wall Carpet
Length: 7
Level: First
Area: 77
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 10
Area: 110
Level: Second
Length: 11
Level: First
Area: 231
Features: Flooring - Wall to Wall Carpet
Width: 21
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 12
Width: 15
Area: 180
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Assigned, Deeded, Guest
Exterior Details
Entry Level: 1
Security Features: Security Gate
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Brookside At Andover
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio - Enclosed
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res
Water Source: Public, City/Town Water
Financial Details
Tax Annual Amount: $2,948
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Recreation Facilities, Fitness Center, Clubroom, Trail(s)
HOA Fee: $387
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2012
|
3 Bed
|
3 Bath
|
1334 ft²
|
$249,900
3 Bed
3 Bath
1334 ft²
|
$235,000
-5.96%
01/10/2013
|
Joyce Kiley
Boardwalk Real Estate
| |
|
04/25/2011
|
3 Bed
|
2 Bath
|
1334 ft²
|
$259,900
3 Bed
2 Bath
1334 ft²
|
-
-
|
Joyce Kiley
Boardwalk Real Estate
| |
|
02/12/2010
|
3 Bed
|
2 Bath
|
1334 ft²
|
$279,900
3 Bed
2 Bath
1334 ft²
|
-
-
|
Joyce Kiley
Boardwalk Real Estate
| |
|
08/31/2005
|
3 Bed
|
3 Bath
|
1334 ft²
|
$339,900
3 Bed
3 Bath
1334 ft²
|
$333,900
-1.77%
04/21/2006
|
Joyce Kiley
Boardwalk Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017