$106,500
●
Condo -
Off Market
3 LANAI Circle #3
Naples, FL 34112
3 Beds
2 Baths
1,500 Ft²
$281,954
RealtyHop Estimate
117.05%
Since Oct 1, 2010
National-US
Primary Model
About This Property
This charming 3 Bed 2 Bath Villa with a two car garage is only a 10
minute drive to Downtown Naples and the beaches! This well
maintained property features a very spacious lanai with mechanical
hurricane shutters and makes an excellent extra living space in the
winter months. Furniture is negotiable.
Unit Size
1,500 Ft²
Days on Market
356 days
Land Size
-
Price per sqft
$87
Property Type
Condo
Property Taxes
$172
HOA Dues
$250
Year Built
1972
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago ( #209035177)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Mar 23, 2021 | In contract | - | |
| In contract | |||
| Mar 21, 2021 | Listed | $259,900 | |
| Listed | |||
| | |||
|
Lely Villas I is Close to 5th Ave, Beaches, and everything else Naples has to Offer. This 3 Bed 2 Bath 2 Car Garage is 1,497 sf with an Extra Large Lanai. Whether your Looking for a place to Call Home or a Winter Getaway you need to check this Property Out ! Lely Villas I doesn't Qualify for FHA. The manager has listed the unit size as 1497 square feet.
| |||
| Sep 30, 2010 | Sold | ||
| Sold | |||
| Sep 28, 2009 | Listed by Tropics Real Estate, LLC | $129,900 | |
| Listed by Tropics Real Estate, LLC | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage, Garage Door Opener, TwoSpaces
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Other, See Remarks, Walk-In Closet(s), LivingDiningRoom, CableTv
Appliances: Dryer, Dishwasher, Disposal, Ice Maker, Microwave, Range, Refrigerator, Self Cleaning Oven, RefrigeratorWithIceMaker
Flooring Type: Carpet, Tile
Exterior Details
Square Footage: 1500
Security Features: Smoke Detector(s), None
Property Condition: Resale
Year Built: 1972
Waterfront Features: None
Other Structures: GuestHouseDetached
Window Features: DoubleHung, Sliding
Construction Materials: Block, Concrete
Lot Features: Zero Lot Line
Lot Size Units: Acres
Tax Lot: 3
Water Source: Public
Financial Details
Tax Annual Amount: $2,058
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Maintenance Grounds, Pest Control, Sewer, Trash, Water, IrrigationWater
HOA/Condo/Coop Amenities: Management
HOA Fee: $250
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/21/2021
|
3 Bed
|
2 Bath
|
1497 ft²
|
$259,900
3 Bed
2 Bath
1497 ft²
|
-
-
|
-
| |
|
09/28/2009
|
3 Bed
|
2 Bath
|
1500 ft²
|
$129,900
3 Bed
2 Bath
1500 ft²
|
$106,500
-18.01%
09/30/2010
|
Marlene Graham
Tropics Real Estate, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017