$150,000
●
Condo -
Off Market
3 Kenmar Drive #233
Billerica, MA 01821
2 Beds
1 Bath
767 Ft²
$286,548
RealtyHop Estimate
101.94%
Since Jan 1, 2004
MA-Boston
Primary Model
About This Property
THIS IS A BANK OWNED PROPERTY AND IS BEING SOLD "AS IS". UNIT IS
GOOD SIZED AND LOCATED AT THE REAR OF THE BUIDLING OVERLOOKING
COURTYARD. UNIT DOES REQUIRE A BIT OF SPRUCING UP TO MAKE IT
PERFECT.
Unit Size
767 Ft²
Days on Market
-
Land Size
-
Price per sqft
$185
Property Type
Condo
Property Taxes
$120
HOA Dues
$209
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #30769426)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 5, 2003 | Sold | ||
| Sold | |||
| Sep 11, 2003 | Listed by Landmark Real Estate Service | $141,900 | |
| Listed by Landmark Real Estate Service | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Deeded
Interior Details
Full Bathrooms: 1
Flooring Type: Vinyl, Carpet
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 767
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1979
Building Name: Mitchell Estates
Building Area Total: 767
Building Area Units: Square Feet
Lot Size Units: Acres
Tax Lot: 1-23
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 0061
Tax Assessed Value: $130,600
Tax Annual Amount: $1,444
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Gas, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Heat, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $209
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/12/2024
|
Studio
|
1 Bath
|
350 ft²
|
$189,900
Studio
1 Bath
350 ft²
|
$189,500
-0.21%
01/23/2025
|
Candor Realty Group
Four Points Real Estate, LLC
| |
|
01/11/2024
|
1 Bed
|
1 Bath
|
603 ft²
|
$262,000
1 Bed
1 Bath
603 ft²
|
$265,000
+1.15%
02/14/2024
|
Ken Huang
Central Real Estate
| |
|
09/16/2022
|
2 Bed
|
1 Bath
|
766 ft²
|
$309,900
2 Bed
1 Bath
766 ft²
|
$320,000
+3.26%
11/01/2022
|
Derek Amato
LAER Realty Partners
| |
|
05/12/2021
|
2 Bed
|
1 Bath
|
769 ft²
|
$259,000
2 Bed
1 Bath
769 ft²
|
$237,500
-8.30%
07/01/2021
|
Dawn Thyne Naddaff
Austin Realty Group
| |
|
10/10/2019
|
1 Bed
|
1 Bath
|
593 ft²
|
$169,900
1 Bed
1 Bath
593 ft²
|
$169,900
01/24/2020
|
Donna Murray
Coldwell Banker Realty Westford MA
| |
|
08/07/2019
|
2 Bed
|
1 Bath
|
767 ft²
|
$227,900
2 Bed
1 Bath
767 ft²
|
$229,500
+0.70%
09/30/2019
|
Walter Marshall
J. Mulkerin Realty
| |
|
05/07/2019
|
1 Bed
|
1 Bath
|
602 ft²
|
$185,000
1 Bed
1 Bath
602 ft²
|
$180,000
-2.70%
05/31/2019
|
Weidong Li
WINN Real Estate & Consulting
| |
|
05/08/2017
|
1 Bed
|
1 Bath
|
600 ft²
|
$140,000
1 Bed
1 Bath
600 ft²
|
$150,000
+7.14%
05/31/2017
|
Leslie Thomas
Barrett Sotheby's International Realty
| |
|
03/01/2017
|
1 Bed
|
1 Bath
|
603 ft²
|
$129,900
1 Bed
1 Bath
603 ft²
|
$132,000
+1.62%
03/31/2017
|
Annie Huang
Century 21 Annex Realty
| |
|
03/09/2016
|
1 Bed
|
1 Bath
|
603 ft²
|
$136,000
1 Bed
1 Bath
603 ft²
|
$134,000
-1.47%
05/19/2016
|
Robyn Renahan
Keller Williams Realty Success
| |
|
08/20/2015
|
1 Bed
|
1 Bath
|
603 ft²
|
$124,900
1 Bed
1 Bath
603 ft²
|
$124,900
09/17/2015
|
Jay Wilson
Keller Williams Realty Boston Northwest
| |
|
07/09/2015
|
1 Bed
|
1 Bath
|
594 ft²
|
$134,000
1 Bed
1 Bath
594 ft²
|
$132,000
-1.49%
09/04/2015
|
James Ryan
Coldwell Banker Realty - Haverhill
| |
|
07/02/2015
|
2 Bed
|
1 Bath
|
766 ft²
|
$150,000
2 Bed
1 Bath
766 ft²
|
$156,000
+4.00%
10/08/2015
|
Kathy Devine
Realty World Advantage
| |
|
06/18/2013
|
2 Bed
|
1 Bath
|
756 ft²
|
$137,900
2 Bed
1 Bath
756 ft²
|
$134,000
-2.83%
10/22/2013
|
Gail Descoteaux
Sunrise Realty
| |
|
05/01/2013
|
1 Bed
|
1 Bath
|
603 ft²
|
$108,900
1 Bed
1 Bath
603 ft²
|
$108,900
05/30/2013
|
Daniel Alperin
WEICHERT, REALTORS® - Cook and Company
| |
|
10/14/2009
|
2 Bed
|
1 Bath
|
751 ft²
|
$134,900
2 Bed
1 Bath
751 ft²
|
$130,000
-3.63%
11/16/2009
|
Joanne Clark
Plunkett Properties
| |
|
08/18/2009
|
1 Bed
|
1 Bath
|
609 ft²
|
$119,000
1 Bed
1 Bath
609 ft²
|
$114,000
-4.20%
12/18/2009
|
Mark Patti
EXIT Premier Real Estate
| |
|
01/26/2009
|
2 Bed
|
1 Bath
|
770 ft²
|
$119,900
2 Bed
1 Bath
770 ft²
|
$124,900
+4.17%
04/30/2009
|
Lawson Team
| |
|
09/03/2006
|
1 Bed
|
1 Bath
|
603 ft²
|
$149,900
1 Bed
1 Bath
603 ft²
|
$143,000
-4.60%
12/05/2006
|
Michael Morrison
Exit Homequest Realty
| |
|
05/16/2006
|
1 Bed
|
1 Bath
|
610 ft²
|
$132,000
1 Bed
1 Bath
610 ft²
|
$128,000
-3.03%
09/29/2006
|
Julie Darcangelo
Coldwell Banker Realty
| |
|
03/17/2006
|
1 Bed
|
1 Bath
|
603 ft²
|
$139,900
1 Bed
1 Bath
603 ft²
|
$132,000
-5.65%
06/08/2006
|
Maureen C Roberts
Berkshire Hathaway FL Realty
| |
|
06/08/2005
|
1 Bed
|
1 Bath
|
601 ft²
|
$137,900
1 Bed
1 Bath
601 ft²
|
$138,000
+0.07%
07/25/2005
|
Gail Descoteaux
Sunrise Realty
| |
|
09/02/2004
|
2 Bed
|
1 Bath
|
-
|
$169,900
2 Bed
1 Bath
|
$166,500
-2.00%
10/27/2004
|
Carol Lioce
Dewolfe-Chelmsford
| |
|
07/12/2004
|
2 Bed
|
1 Bath
|
766 ft²
|
$167,170
2 Bed
1 Bath
766 ft²
|
$165,000
-1.30%
10/01/2004
|
Jeremy Cyrier
Jeremy Cyrier
| |
|
06/30/2004
|
1 Bed
|
1 Bath
|
603 ft²
|
$129,500
1 Bed
1 Bath
603 ft²
|
$125,000
-3.47%
09/15/2004
|
Sara Varghese
Taj Boston Realty
| |
|
02/17/2004
|
1 Bed
|
1 Bath
|
337 ft²
|
$99,900
1 Bed
1 Bath
337 ft²
|
$99,000
-0.90%
07/16/2004
|
Margot Hampe
Selling Houses
| |
|
09/11/2003
|
2 Bed
|
1 Bath
|
767 ft²
|
$141,900
2 Bed
1 Bath
767 ft²
|
$150,000
+5.71%
12/05/2003
|
David Krock
Landmark Real Estate Service
| |
|
09/05/2003
|
2 Bed
|
1 Bath
|
756 ft²
|
$166,000
2 Bed
1 Bath
756 ft²
|
$164,450
-0.93%
11/28/2003
|
Annmarie O Donnell
ERA Morrison Real Estate
| |
|
08/20/2003
|
2 Bed
|
1 Bath
|
751 ft²
|
$164,900
2 Bed
1 Bath
751 ft²
|
$160,500
-2.67%
02/13/2004
|
James Serino
LAER Realty Partners
| |
|
06/30/2003
|
1 Bed
|
1 Bath
|
592 ft²
|
$127,000
1 Bed
1 Bath
592 ft²
|
$125,000
-1.57%
11/14/2003
|
Gail Descoteaux
Sunrise Realty
| |
|
01/19/2003
|
1 Bed
|
1 Bath
|
605 ft²
|
$132,626
1 Bed
1 Bath
605 ft²
|
$126,500
-4.62%
06/30/2003
|
Regina Ugolini
Century 21 Starwood
| |
|
10/21/2002
|
2 Bed
|
1 Bath
|
766 ft²
|
$158,500
2 Bed
1 Bath
766 ft²
|
$153,000
-3.47%
12/23/2002
|
Binnie Factor
Vidoli & Assoc., Inc. REALTORS®
| |
|
09/16/2002
|
2 Bed
|
1 Bath
|
756 ft²
|
$167,900
2 Bed
1 Bath
756 ft²
|
$164,000
-2.32%
11/01/2002
|
Joseph Conte
Re/max Properties
| |
|
07/11/2002
|
2 Bed
|
1 Bath
|
768 ft²
|
$153,900
2 Bed
1 Bath
768 ft²
|
$153,900
08/30/2002
|
John Hughes
Dover Country Properties Inc.
| |
|
06/26/2002
|
2 Bed
|
1 Bath
|
765 ft²
|
$157,900
2 Bed
1 Bath
765 ft²
|
$157,500
-0.25%
09/30/2002
|
Joseph Conte
Re/max Properties
| |
|
05/06/2002
|
1 Bed
|
1 Bath
|
601 ft²
|
$119,900
1 Bed
1 Bath
601 ft²
|
$117,000
-2.42%
08/16/2002
|
Kerry Stap
Century 21 Travis R. E.
| |
|
12/15/2001
|
2 Bed
|
1 Bath
|
754 ft²
|
$153,900
2 Bed
1 Bath
754 ft²
|
$145,850
-5.23%
03/15/2002
|
Joseph Conte
Re/max Properties
| |
|
05/26/2001
|
1 Bed
|
1 Bath
|
601 ft²
|
$107,000
1 Bed
1 Bath
601 ft²
|
$102,500
-4.21%
08/31/2001
|
Jean Penti
Coldwell Banker Residential Brokerage - Tewksbury
| |
|
01/25/2000
|
1 Bed
|
1 Bath
|
600 ft²
|
$79,900
1 Bed
1 Bath
600 ft²
|
$77,000
-3.63%
03/31/2000
|
Ted Smedberg
Global Realty
| |
|
02/15/1999
|
1 Bed
|
1 Bath
|
600 ft²
|
$64,500
1 Bed
1 Bath
600 ft²
|
$60,500
-6.20%
04/09/1999
|
Christopher Hughes
Hughes Appraisal Group
| |
|
06/17/1998
|
2 Bed
|
1 Bath
|
751 ft²
|
$79,500
2 Bed
1 Bath
751 ft²
|
$78,000
-1.89%
09/25/1998
|
Harry Bernstein
Coldwell Banker Residential Brokerage - Lexington - 76 Bedford St.
| |
|
05/26/1998
|
1 Bed
|
1 Bath
|
620 ft²
|
$56,900
1 Bed
1 Bath
620 ft²
|
$55,000
-3.34%
07/01/1998
|
Joseph Conte
Re/max Properties
| |
|
11/10/1995
|
1 Bed
|
1 Bath
|
630 ft²
|
$44,900
1 Bed
1 Bath
630 ft²
|
$42,000
-6.46%
01/18/1996
|
Michael Austin
Austin Realty Group
| |
|
10/19/1995
|
1 Bed
|
1 Bath
|
592 ft²
|
$38,900
1 Bed
1 Bath
592 ft²
|
$36,000
-7.46%
12/22/1995
|
Gale Smith
RE/MAX Prestige
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017