3 Heritage Way #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2022 | Sold | ||
| Sold | |||
| Sep 21, 2022 | In contract | - | |
| In contract | |||
| Sep 13, 2022 | Listed by Bentley's | $660,000 | |
| Listed by Bentley's | |||
| | |||
|
You'll love this 9 Years Young, Move in Ready, spacious townhouse, w/ well run condo association. Long private driveway brings you to a beautifully manicured property. Maintenance free siding. The front door leads into a large entry way w/ closet, & half bath. Open floor plan w/ gas fireplace(stone 2021) in Living Room. Dining Room w/ slider to deck & private backyard, w/ additional reading nook. Kitchen has all stainless SS appliances, granite counters & decorative glass cabinet.Upstairs are 2 large bedrooms both w/ nooks for additional office space or lounging. Main bedroom has an attached bath w/ tub/shower combo. Bonus room for office, playroom, etc. Laundry area & 2nd bathroom w/ shower, Both baths upstairs have Marmoleum flooring 2021 (Environ. Friendly).Hardwood upstairs 2020.Roof & HW heater 2018.Interior painted 2022. Spacious 2 car garage. Come see why Rowley is a great place to live!
| |||
| Oct 30, 2020 | Sold | ||
| Sold | |||
| Aug 26, 2020 | Listed by Coldwell Banker Realty - Beverly | $535,000 | |
| Listed by Coldwell Banker Realty - Beverly | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/13/2022
|
2 Bed
|
3 Bath
|
2020 ft²
|
$660,000
2 Bed
3 Bath
2020 ft²
|
$671,000
+1.67%
11/04/2022
|
Andrea Della Valle
Churchill Properties
| |
|
08/26/2020
|
2 Bed
|
3 Bath
|
2020 ft²
|
$535,000
2 Bed
3 Bath
2020 ft²
|
$531,000
-0.75%
10/30/2020
|
Cheryl Caldwell
William Raveis Real Estate
| |
|
09/25/2013
|
2 Bed
|
3 Bath
|
2100 ft²
|
$420,000
2 Bed
3 Bath
2100 ft²
|
$420,000
04/16/2014
|
Edward Dick
J. Barrett & Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017