3 Heritage Way #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2022 | Sold | ||
| Sold | |||
| Sep 21, 2022 | In contract | - | |
| In contract | |||
| Sep 13, 2022 | Listed by Bentley's | $660,000 | |
| Listed by Bentley's | |||
| Oct 30, 2020 | Sold | ||
| Sold | |||
| Aug 26, 2020 | Listed by Coldwell Banker Realty - Beverly | $535,000 | |
| Listed by Coldwell Banker Realty - Beverly | |||
| | |||
|
ALL THE BENEFITS OF A SINGLE FAMILY WITHOUT THE MAINTENANCE! Constructed in 2014 and beautifully designed with ease of living in mind, Units at Rowley Village Green don't often become available and once you step inside you'll understand why! You feel at home the minute you step onto the front porch and into the tiled foyer. With hardwood floors throughout, the 1st floor offers a spacious living room with gas fireplace, bright kitchen with white cabinetry, granite counters and stainless steel appliances complete with breakfast bar. This preferred floor plan offers a full dining room area for more formal dining which opens out to the back deck. Spacious master suite with double closets and full bath, additional bedroom, full bath, laundry area and huge family room round out the 2nd floor. Full unfinished basement has unlimited potential. Central AC, coveted 2 car garage, pet friendly and minutes to the beaches, Newburyport, commuter rail!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/13/2022
|
2 Bed
|
3 Bath
|
2020 ft²
|
$660,000
2 Bed
3 Bath
2020 ft²
|
$671,000
+1.67%
11/04/2022
|
Andrea Della Valle
Churchill Properties
| |
|
08/26/2020
|
2 Bed
|
3 Bath
|
2020 ft²
|
$535,000
2 Bed
3 Bath
2020 ft²
|
$531,000
-0.75%
10/30/2020
|
Cheryl Caldwell
William Raveis Real Estate
| |
|
09/25/2013
|
2 Bed
|
3 Bath
|
2100 ft²
|
$420,000
2 Bed
3 Bath
2100 ft²
|
$420,000
04/16/2014
|
Edward Dick
J. Barrett & Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017