3 EMBARCADERO W #228
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 2015 | Sold | ||
| Sold | |||
| Oct 30, 2014 | Listed by CALDECOTT PROPERTIES | $249,500 | |
| Listed by CALDECOTT PROPERTIES | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2021
|
2 Bed
|
2 Bath
|
1031 ft²
|
$499,000
2 Bed
2 Bath
1031 ft²
|
-
-
|
-
| |
|
04/09/2021
|
2 Bed
|
2 Bath
|
1273 ft²
|
$895,000
2 Bed
2 Bath
1273 ft²
|
-
-
|
-
| |
|
07/13/2020
|
1 Bed
|
1 Bath
|
475 ft²
|
$330,000
1 Bed
1 Bath
475 ft²
|
-
-
|
-
| |
|
08/29/2019
|
1 Bed
|
1 Bath
|
668 ft²
|
$429,000
1 Bed
1 Bath
668 ft²
|
-
-
|
Jerry Tran
REALTY WORLD-EAST BAY
| |
|
09/06/2019
|
1 Bed
|
1 Bath
|
476 ft²
|
$399,000
1 Bed
1 Bath
476 ft²
|
-
-
|
-
| |
|
02/18/2019
|
1 Bed
|
1 Bath
|
476 ft²
|
$398,000
1 Bed
1 Bath
476 ft²
|
-
-
|
-
| |
|
05/05/2017
|
2 Bed
|
2 Bath
|
1031 ft²
|
$525,000
2 Bed
2 Bath
1031 ft²
|
$545,000
+3.81%
07/05/2017
|
Farrah Wilder
COMPASS
| |
|
10/30/2014
|
1 Bed
|
1 Bath
|
668 ft²
|
$249,500
1 Bed
1 Bath
668 ft²
|
$267,000
+7.01%
01/07/2015
|
Marlene Daniels
CALDECOTT PROPERTIES
| |
|
02/20/2014
|
1 Bed
|
1 Bath
|
476 ft²
|
$169,000
1 Bed
1 Bath
476 ft²
|
$180,000
+6.51%
03/11/2014
|
Ana Ma
ALAIN PINEL REALTORS
| |
|
05/31/2013
|
1 Bed
|
1 Bath
|
668 ft²
|
$198,888
1 Bed
1 Bath
668 ft²
|
$198,888
07/24/2013
|
Marlon Austria
REALTY WORLD BAY AREA REAL ESTATE
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017