3 Colonial Road #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 23, 2012 | Sold | ||
| Sold | |||
| Jul 1, 2011 | Listed by BHG Masiello Nashua | $98,900 | |
| Listed by BHG Masiello Nashua | |||
| | |||
|
Freshly painted and new flooring, ready for your final decorating touches.Property is scheduled for auction on December 5, 2011.
| |||
| Dec 26, 2010 | Listed by Beaudoin & Associates, REALTOR® | $99,900 | |
| Listed by Beaudoin & Associates, REALTOR® | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/01/2020
|
2 Bed
|
1 Bath
|
806 ft²
|
$175,000
2 Bed
1 Bath
806 ft²
|
$175,000
10/05/2020
|
June Vaillancourt
Keller Williams - Nashua
| |
|
09/25/2017
|
2 Bed
|
1 Bath
|
792 ft²
|
$139,900
2 Bed
1 Bath
792 ft²
|
$120,000
-14.22%
01/19/2018
|
Brenda Huxley
Wise Real Estate, LLC
| |
|
10/14/2013
|
2 Bed
|
1 Bath
|
792 ft²
|
$89,900
2 Bed
1 Bath
792 ft²
|
$89,900
02/09/2015
|
Rick Hatton
Atkinson
| |
|
07/01/2011
|
2 Bed
|
1 Bath
|
770 ft²
|
$98,900
2 Bed
1 Bath
770 ft²
|
$75,900
-23.26%
02/23/2012
|
Peggy Knoettner
EXP Realty
| |
|
12/26/2010
|
2 Bed
|
1 Bath
|
770 ft²
|
$99,900
2 Bed
1 Bath
770 ft²
|
-
-
|
Brenda Beaudoin
Beaudoin & Associates, REALTOR®
| |
|
10/09/2005
|
2 Bed
|
1 Bath
|
893 ft²
|
$152,900
2 Bed
1 Bath
893 ft²
|
$152,000
-0.59%
12/09/2005
|
Brenda Beaudoin
Beaudoin & Associates, REALTOR®
| |
|
08/11/2004
|
2 Bed
|
1 Bath
|
893 ft²
|
$147,900
2 Bed
1 Bath
893 ft²
|
$149,000
+0.74%
03/01/2005
|
Matthew D Agati
Property Services Real Estate
| |
|
04/10/2002
|
2 Bed
|
1 Bath
|
796 ft²
|
$104,900
2 Bed
1 Bath
796 ft²
|
$103,000
-1.81%
06/28/2002
|
Brenda Beaudoin
Beaudoin & Associates, REALTOR®
| |
|
05/10/2001
|
2 Bed
|
1 Bath
|
796 ft²
|
$89,900
2 Bed
1 Bath
796 ft²
|
$88,000
-2.11%
09/21/2001
|
Brenda Beaudoin
Beaudoin & Associates, REALTOR®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017