by RHP Realty
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Franklin 07416
3 Beardslee Hill Dr
$400,000
● House - Off Market

3 Beardslee Hill Dr

Franklin Boro, NJ 07416
bedrooms
4 Beds
bathrooms
1.1 Baths
$396,945
RealtyHop Estimate
4.49%
Since Mar 1, 2023
National-US
Primary Model
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1973

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 years ago (GSMLS #3823573)

Price History

Date / Event Date Event Price
Feb 17, 2023 Sold
Premium
Sold
Jan 24, 2023 In contract -
In contract

Property Highlights

Air Conditioning

Building Info

Overview

    General

  • Year Built: 1973
  • Effective Year Built: 1973
  • Bedroom Count: 0
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 2
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 14,985
  • Lot Size Depth Feet: 1,500
  • Lot Size Frontage Feet: 1,000
  • Total Building Area: 1,850
  • Building Area: 1,850
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heated Square Feet: 1,850
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: FRANKLIN HILLS SECTION ONE
  • Land Acres: 0000000344
  • Standard Land Use Code: 1001
  • County Land Use Code: 2

Neighborhood

  • School District Name: Wallkill Valley Regional School District
  • Census Tract: 372800

Zoning

  • Zoning: R-2

Geography

  • Assessors Map Reference: TAX MAP 28
  • Account Number: 00014758
  • District: 06
  • Parcel: 06 02802-0000-00003
  • Block: 2802
  • Lot: 3
  • Municipality: FRANKLIN BORO
  • Latitude: 41.0865
  • Longitude: -74.5896

    Address

  • Full Address: 3 Beardslee Hill Dr
  • Address - House Number: 3
  • Address - Street Name: Beardslee Hill
  • Address - Suffix Type: Dr
  • State: NJ
  • City Name: Franklin
  • Carrier Code: R001
  • 4-Digit Zip Code: 1800
  • Zip Code: 07416

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $845,021

    Appraisal Valuation

  • Standard Deviation: 0.2224
  • Valuation Date: Apr 03, 2024
  • Confidence Score: 69
  • Final Value: 368,478
  • High Value: 450,432
  • Low Value: 286,523

    Market Valuation

  • Market Total Value: $306,500
  • Market Land Value: $92,800
  • Market Improvement Value: $213,700

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $306,500
  • Assessed Land Value: $92,800
  • Assessed Improvements Value: $213,700

    Sales

  • Current Sale Contract Date: Feb 10, 2023
  • Current Sale Recording Date: Feb 23, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Current Sale Input Document Number: 3569
  • Previous Sale Recording Date: Oct 04, 2022
  • Previous Sale Contract Date: Sep 07, 2022
  • Previous Sale Amount: $221,000
  • Previous Sale Document Type: 64
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Franklin

Stats & Trends

Median Asking:

$349,900

Sale Price/ft²

$253

Below Asking

0.01%

Average Days on Market

72

Average Home Size

227 ft²

Average Home Age

61.7 years

Currently For Sale

14 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 21 Walsh Rd, Franklin Boro, 07416-1703

$2,350 /mo

  • 3 Beds
  • 1 Bath
21 Walsh Rd #1, Franklin Boro, 07416-1703 Listing by BRIAN WEATHERWALKS
Unit for rent at 16 Roosevelt Dr, Ogdensburg Boro, 07439-1017

$3,200 /mo

  • 3 Beds
  • 2 Baths
  • 2,100 ft²
16 Roosevelt Dr, Ogdensburg Boro, 07439-1017 Listing by SUSAN C. GALLAGHER

Rentals Near You

Click here to view more rentals in the neighborhood.
GSMLS

Last Updated: 4 years ago
Data Source: GSMLS, MLS# 3823573
The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright © 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 3 Beardslee Hill Drive built and last sold?
The property at 3 Beardslee Hill Drive was built in 1973 and last sold on Feb 10, 2023 for $400,000.
How much is this home worth?
The estimated value of the home located at 3 Beardslee Hill Drive is $0.
What are some comparable homes to 3 Beardslee Hill Drive?
There are currently no comparable homes to 3 Beardslee Hill Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Sussex Homes for Sale
Sussex Houses for Sale
Sussex Condos for Sale
Sussex Townhouses for Sale
Sussex Multifamily for Sale
Sussex Land for Sale
Sussex Commercial for Sale
Sussex Homes with Basements
Nearby Cities
New York Homes for Sale
Jersey City Homes for Sale
Yonkers Homes for Sale
Newark Homes for Sale
Allentown Homes for Sale
Sayreville Homes for Sale
Paterson Homes for Sale
White Plains Homes for Sale
Nearby Property Records
Sussex County, NJ Property Records
Passaic County, NJ Property Records
Warren County, NJ Property Records
Morris County, NJ Property Records
Pike County, PA Property Records
Orange County, NY Property Records
Monroe County, PA Property Records
Essex County, NJ Property Records
Neighborhoods
Upper East Side Real Estate
Upper West Side Real Estate
Midtown East Real Estate
Flushing Real Estate
Harlem Real Estate
Chelsea Real Estate
Riverdale Real Estate
Forest Hills Real Estate
Nearby Counties
Manhattan Homes for Sale
Queens Homes for Sale
Brooklyn Homes for Sale
Essex Homes for Sale
Bergen Homes for Sale
Bronx Homes for Sale
Morris Homes for Sale
Hudson Homes for Sale
Top Real Estate Agents
Top Agents in Sussex
Top Agents in New York
Top Agents in Manhattan
Top Agents in Queens
Top Agents in Brooklyn
Top Agents in Essex
Top Agents in Bergen
Top Agents in Upper East Side