3 Beals Cove Rd #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Sold | ||
| Sold | |||
| May 31, 2025 | In contract | - | |
| In contract | |||
| May 22, 2025 | Listed by Corcoran Property Advisors | $485,000 | |
| Listed by Corcoran Property Advisors | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/04/2025
|
2 Bed
|
1 Bath
|
1090 ft²
|
$440,000
2 Bed
1 Bath
1090 ft²
|
$455,000
+3.41%
07/30/2025
|
Jenny Golic
Lantern Residential
| |
|
05/22/2025
|
2 Bed
|
1 Bath
|
1090 ft²
|
$485,000
2 Bed
1 Bath
1090 ft²
|
$486,000
+0.21%
07/17/2025
|
Betsy Cornell
Compass
| |
|
10/26/2024
|
1 Bed
|
1 Bath
|
745 ft²
|
$355,000
1 Bed
1 Bath
745 ft²
|
$345,000
-2.82%
03/25/2025
|
Massimo Taurisano
Domus New England
| |
|
08/05/2022
|
1 Bed
|
1 Bath
|
757 ft²
|
$324,999
1 Bed
1 Bath
757 ft²
|
$310,000
-4.62%
10/07/2022
|
Kevin Struzziero
Dream Realty
| |
|
08/24/2019
|
2 Bed
|
1 Bath
|
1090 ft²
|
$319,999
2 Bed
1 Bath
1090 ft²
|
$312,000
-2.50%
10/23/2019
|
Rosemary Sullivan
Conway - Hingham
| |
|
07/16/2014
|
1 Bed
|
1 Bath
|
758 ft²
|
$169,900
1 Bed
1 Bath
758 ft²
|
$166,000
-2.30%
09/15/2014
|
Richard Phinney
GRANITE GROUP REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017