29 Willow Avenue
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 1, 2024 | No longer available | - | |
| No longer available | |||
| Jan 10, 2024 | Listed by NFL Realty LLC | $979,900 | |
| Listed by NFL Realty LLC | |||
| | |||
|
Property Highlights:
Approx. 5000 SF of living space (incl. finished basement of Approx. 1350 SF).
Spacious kitchen with 4 wall ovens, 2 stove
tops, 3 sinks, dishwasher, & pantry.
Enormous multi-purpose room with 12 ft ceiling.
Guest suite.
Large finished basement with kitchen/bar.
Lots of storage.
Expansive deck with awning.
Beautiful over 1/2-acre property with countrylike
backyard on a quiet street.
Updated septic system.
Beautiful lake & fishing spot down the block (2
min walk).
Solar panels (buyer to assume financing).
| |||
| Nov 9, 2018 | Sold | ||
| Sold | |||
| Oct 11, 2018 | No longer available | - | |
| No longer available | |||
| Jul 19, 2018 | Relisted | $249,900 | |
| Relisted | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017