1
Map
$89,900
●
Condo -
Off Market
29 William Street #32
Worcester, MA 01609
2 Beds
1 Bath
599 Ft²
$156,247
RealtyHop Estimate
73.80%
Since Oct 1, 2005
National-US
Primary Model
About This Property
Great opportunites for 1st time buyer, 2 bedrooms, living
room & eat in kitchen. Front unit. Resident parking on street. Near
Colleges, 7 min from downtown, near park, and much more!
Unit Size
599 Ft²
Days on Market
-
Land Size
-
Price per sqft
$150
Property Type
Condo
Property Taxes
$58
HOA Dues
$175
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70198046)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 18, 2009 | Sold | ||
| Sold | |||
| Oct 15, 2008 | Listed by New England Property Solutions | $29,900 | |
| Listed by New England Property Solutions | |||
| | |||
|
PROPETY SOLD "AS IS" WITH SELLER'S ADDENDUM. BANK OWNED, SELLER HAS NEVER OCCUPIED. ***SELLING AGENT TO BE COMPENSATED $1,000. FLAT FEE.*** $1,000. DEPOSIT AND PREAPPROVAL/PROOF OF FUNDS WITH ALL OFFERS. Seller to pay $750 bonus to selling agent at closing!
| |||
| Sep 2, 2005 | Sold | ||
| Sold | |||
| May 25, 2005 | Listed | $89,900 | |
| Listed | |||
| Aug 7, 2003 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Has Open Parking
Parking Features: On Street
Interior Details
Full Bathrooms: 1
Appliances: Range, Microwave, Refrigerator
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 599
Year Built Source: Public Records
Year Built: 1920
Building Name: Magnolia Condo Trust 1
Building Area Total: 599
Building Area Units: Square Feet
Construction Materials: Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $53,000
Tax Annual Amount: $699
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Storage
HOA Fee: $175
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2021
|
1 Bed
|
1 Bath
|
252 ft²
|
$84,999
1 Bed
1 Bath
252 ft²
|
$84,900
-0.12%
08/13/2021
|
Julie Anne Przypek
KB Realty, LLC
| |
|
02/02/2020
|
2 Bed
|
1 Bath
|
599 ft²
|
$114,900
2 Bed
1 Bath
599 ft²
|
$110,000
-4.26%
03/20/2020
|
Mia Fisher
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/08/2018
| |
2 Bed
|
1 Bath
|
599 ft²
|
-
2 Bed
1 Bath
599 ft²
|
-
-
|
-
|
|
04/18/2018
|
2 Bed
|
1 Bath
|
599 ft²
|
$70,000
2 Bed
1 Bath
599 ft²
|
$55,000
-21.43%
08/28/2018
|
Daniel Russell
RE/MAX Advantage 1
| |
|
10/17/2017
|
1 Bed
|
1 Bath
|
252 ft²
|
$54,900
1 Bed
1 Bath
252 ft²
|
$50,000
-8.93%
11/20/2017
|
Julie Anne Przypek
KB Realty, LLC
| |
|
06/12/2012
|
2 Bed
|
1 Bath
|
599 ft²
|
$49,900
2 Bed
1 Bath
599 ft²
|
$30,000
-39.88%
08/20/2012
|
Barry Dworman
RE/MAX Prof Associates
| |
|
10/15/2008
|
2 Bed
|
1 Bath
|
599 ft²
|
$29,900
2 Bed
1 Bath
599 ft²
|
$30,000
+0.33%
03/18/2009
|
Joe Petrocelli
New England Property Solutions
| |
|
05/25/2005
|
2 Bed
|
1 Bath
|
599 ft²
|
$89,900
2 Bed
1 Bath
599 ft²
|
$89,900
09/02/2005
|
Marcia Frangiosa
Coldwell Banker Residential Brokerage - Worcester - Shrewsbury St.
| |
|
04/22/2003
|
2 Bed
|
1 Bath
|
599 ft²
|
$79,900
2 Bed
1 Bath
599 ft²
|
$75,000
-6.13%
08/07/2003
|
Sandra Annunziata
S & R Properties
| |
|
03/13/2002
|
2 Bed
|
1 Bath
|
750 ft²
|
$79,900
2 Bed
1 Bath
750 ft²
|
$79,900
03/05/2004
|
Caroline Rellstab
Northeast Sales Center
| |
|
07/31/1993
| |
Loft
|
8 Bath
|
-
|
$139,900
Loft
8 Bath
|
$125,000
-10.65%
05/06/1994
|
Barbara Houghton-Davis
Trust Better Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017