29 William St #22
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2026 | No longer available | - | |
| No longer available | |||
| Feb 19, 2026 | Listed by William Raveis R.E. & Home Services | $210,000 | |
| Listed by William Raveis R.E. & Home Services | |||
| |||
|
Conveniently located two-bedroom condo, just a few blocks from Worcester Polytechnical Institute ((WPI), Becker College and Massachusetts School of Pharmacy, Walking distance to downtown, and easy access to the Highway. Might not qualify for regular financing. Cash buyer or portfolio financing.
| |||
| Mar 20, 2020 | Sold | ||
| Sold | |||
| Feb 2, 2020 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $114,900 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
Back on the market... Buyer got cold feet. So here is your chance to get this great property! Conveniently located brick front condo just off Rt.9 (Highland Street) in Worcester. Walking distance to W.P.I & Becker College. Great for a student, professor, investor or an owner occupant who wants low maintenance living in a central location. This building has nice curb appeal, intercom system, permitted street parking. This unit is on the 2nd floor. It is a 2 bedroom, bathroom with a very long entry way, open concept living room and kitchen with that could be changed back to 2 separate rooms if new owner wishes to do so. There is good closet space and additional storage for unit in basement. Small back porch off back bedroom with nice sun exposure. Newer hot water heater that is share with other units and is included in the condo fees. Come live or invest in growing city of Worcester!
| |||
| Aug 28, 2018 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/19/2026
|
2 Bed
|
1 Bath
|
599 ft²
|
$210,000
2 Bed
1 Bath
599 ft²
|
-
-
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
07/16/2021
|
1 Bed
|
1 Bath
|
252 ft²
|
$84,999
1 Bed
1 Bath
252 ft²
|
$84,900
-0.12%
08/13/2021
|
Julie Anne Przypek
KB Realty, LLC
| |
|
02/02/2020
|
2 Bed
|
1 Bath
|
599 ft²
|
$114,900
2 Bed
1 Bath
599 ft²
|
$110,000
-4.26%
03/20/2020
|
Mia Fisher
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/08/2018
| |
2 Bed
|
1 Bath
|
599 ft²
|
-
2 Bed
1 Bath
599 ft²
|
-
-
|
-
|
|
04/18/2018
|
2 Bed
|
1 Bath
|
599 ft²
|
$70,000
2 Bed
1 Bath
599 ft²
|
$55,000
-21.43%
08/28/2018
|
Daniel Russell
RE/MAX Advantage 1
| |
|
10/17/2017
|
1 Bed
|
1 Bath
|
252 ft²
|
$54,900
1 Bed
1 Bath
252 ft²
|
$50,000
-8.93%
11/20/2017
|
Julie Anne Przypek
KB Realty, LLC
| |
|
06/12/2012
|
2 Bed
|
1 Bath
|
599 ft²
|
$49,900
2 Bed
1 Bath
599 ft²
|
$30,000
-39.88%
08/20/2012
|
Barry Dworman
RE/MAX Prof Associates
| |
|
10/15/2008
|
2 Bed
|
1 Bath
|
599 ft²
|
$29,900
2 Bed
1 Bath
599 ft²
|
$30,000
+0.33%
03/18/2009
|
Joe Petrocelli
New England Property Solutions
| |
|
05/25/2005
|
2 Bed
|
1 Bath
|
599 ft²
|
$89,900
2 Bed
1 Bath
599 ft²
|
$89,900
09/02/2005
|
Marcia Frangiosa
Coldwell Banker Residential Brokerage - Worcester - Shrewsbury St.
| |
|
04/22/2003
|
2 Bed
|
1 Bath
|
599 ft²
|
$79,900
2 Bed
1 Bath
599 ft²
|
$75,000
-6.13%
08/07/2003
|
Sandra Annunziata
S & R Properties
| |
|
03/13/2002
|
2 Bed
|
1 Bath
|
750 ft²
|
$79,900
2 Bed
1 Bath
750 ft²
|
$79,900
03/05/2004
|
Caroline Rellstab
Northeast Sales Center
| |
|
07/31/1993
| |
Loft
|
8 Bath
|
-
|
$139,900
Loft
8 Bath
|
$125,000
-10.65%
05/06/1994
|
Barbara Houghton-Davis
Trust Better Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017