Energy Efficient New Construction - Luxurious Modern Townhome with
open concept living complete with all the upgrades! Tons of natural
light! The elegant kitchen - featuring white shaker cabinets, cove
crown, infinity edge window, tile backsplash, SS appliances and
granite counters - opens to a kitchenette, micro-office space, and
living area. HW flooring throughout and a grand triple window
seamlessly connects this indoor space to a desirable outdoor living
area w seasonal water views. HW stairs bring you to the two guest
bedrooms and stylish main bath w quartz double vanity, carrera tile
floor, and shower/tub. Spacious Master bedroom features a
picturesque triple window with incredible views, and a timeless
master bath w quartz double vanity, carrera tile, and built-ins.
The first floor has a bonus space with endless possibilities -
executive office, gym, or playroom!! Gently sloped yard next to
conservation land. Nothing else compares, by far the best deal in
all of Ayer! Act now!
Unit Size
1,938 Ft²
Days on Market
-
Land Size
1.21 acres
Price per sqft
$258
Property Type
Condo
Property Taxes
-
HOA Dues
$200
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Range, Dishwasher, Microwave, ENERGY STAR Qualified Dishwasher, Range - ENERGY STAR, Oven - ENERGY STAR, Propane Water Heater, Tank Water Heaterless, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: In Unit, Washer Hookup
Rooms: 7
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Insulated, Off Street, Driveway, Paved, Exclusive Parking
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017