$2,325,000
●
Condo -
Off Market
29 Gorham Ave #29
Brookline, MA 02445
5 Beds
5 Baths,
1
Half Bath
4,000 Ft²
$3,496,022
RealtyHop Estimate
42.69%
Since Jul 1, 2019
MA-Boston
Primary Model
About This Property
Pre-construction opportunity, Early Spring 2019 occupancy.
New Construction by award winning developer! This restoration
project features a luxury townhouse with 5 bedrooms, 4.5 baths,
open-living/dining/kitchen, two master suites, Junior / Au pair
suite, professionally landscaped grounds all with abundant private
parking. Designer kitchen consists of Thermador appliance
package, Carrara marble island w/counter top seating & prep sink.
Crown Point cabinetry w/soapstone countertops. Expansive living
space w/ dining, gas fireplace, crown molding, wainscoting, &
woodwork accents. Two Master Suites feature spacious walk-in
closets, Hansgrohe shower packages with custom vanity. Penthouse
family room features wall of windows, walkout roof deck, and
beverage station. The junior suite has a private entrance,
kitchenette and full bath. This unique home boasts a secluded
& private outdoor experience on a quiet street steps to Cypress
Park.
Unit Size
4,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$613
Property Type
Condo
Property Taxes
$833
HOA Dues
$350
Year Built
2018
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72413285)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 20, 2019 | Sold | ||
| Sold | |||
| Oct 19, 2018 | Listed by South End Realty Group | $2,450,000 | |
| Listed by South End Realty Group | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 4
Interior Features: Wet Bar
Appliances: Range, Oven, Dishwasher, Disposal, Microwave, Countertop Range, Refrigerator, Freezer, Washer, Dryer, ENERGY STAR Qualified Refrigerator, Wine Refrigerator, ENERGY STAR Qualified Dryer, ENERGY STAR Qualified Dishwasher, Range - ENERGY STAR, Oven - ENERGY STAR, Gas Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Hardwood, Stone / Slate
Laundry Features: In Unit, Washer Hookup
Rooms: 10
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: Off Street, Deeded, Stone/Gravel, Paved, Exclusive Parking
Exterior Details
Entry Level: 1
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 4
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck, Deck - Roof, Deck - Composite, Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Residental
Parcel Number: 36324
Water Source: Public
Financial Details
Tax Assessed Value: $9,999
Tax Annual Amount: $9,999
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, ENERGY STAR Qualified Equipment
Heating Type: Forced Air, Natural Gas, Hydro Air, Radiant, ENERGY STAR Qualified Equipment
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
HOA Fee: $350
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/19/2018
|
5 Bed
|
5 Bath
|
4000 ft²
|
$2,450,000
5 Bed
5 Bath
4000 ft²
|
$2,325,000
-5.10%
06/20/2019
|
Joseph Heywood
South End Realty Group
| |
|
09/14/2017
| |
7 Bed
|
4 Bath
|
3221 ft²
|
$1,400,000
7 Bed
4 Bath
3221 ft²
|
$2,025,000
+44.64%
10/27/2017
|
Tim Anastasia
South End Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017