287 Watson Avenue #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2025 | Sold | ||
| Sold | |||
| Aug 30, 2025 | In contract | - | |
| In contract | |||
| Jul 23, 2025 | Listed by Coldwell Banker Realty | $655,000 | |
| Listed by Coldwell Banker Realty | |||
| Aug 26, 2022 | Sold | ||
| Sold | |||
| Jul 21, 2022 | Listed by Christie's International Real Estate Sereno | $689,000 | |
| Listed by Christie's International Real Estate Sereno | |||
| | |||
|
Fabulous, bright condo close to downtown offers affordable, wonderful lifestyle! Perfect starter home, desirable single story unit in the Hamilton Downs complex on a quiet tree-lined street. Gourmet kitchen with granite countertops, full backsplash, SS appliances, Slide-A-Shelf, Pantry, Island mount range hood and Breakfast bar. Abundant sunlight in living room with large windows. Double pane windows, recessed. A/C, Central forced air heating. Bedrooms do not share a wall with neighbors, Customized closet organizers. Private cozy balcony, Nest smart thermostat. Upstairs unit with private stairway. Laundry in unit. A dedicated assigned carport below unit, an additional parking space with permit, Plenty of guest parking lots, Large storage. Sparkling swimming Pool and Clubhouse. Close to restaurants, shopping, ValleyFair/Santana Row, farmers market, the Pruneyard, Los Gatos Creek Trail, Parks, Campbell community center and more. Easy access to commute routes, highways.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/23/2025
|
2 Bed
|
1 Bath
|
798 ft²
|
$655,000
2 Bed
1 Bath
798 ft²
|
$635,000
-3.05%
10/29/2025
|
Andy Meunier
Coldwell Banker Realty
| |
|
07/22/2022
| |
2 Bed
|
1 Bath
|
798 ft²
|
$689,000
2 Bed
1 Bath
798 ft²
|
-
-
|
Debra Ahn
Christie's International Real Estate Sereno
|
|
07/21/2022
|
2 Bed
|
1 Bath
|
798 ft²
|
$689,000
2 Bed
1 Bath
798 ft²
|
$695,000
+0.87%
08/26/2022
|
Debra Ahn
Christie's International Real Estate Sereno
| |
|
06/08/2018
| |
2 Bed
|
1 Bath
|
798 ft²
|
-
2 Bed
1 Bath
798 ft²
|
-
-
|
-
|
|
06/05/2018
|
2 Bed
|
1 Bath
|
798 ft²
|
$575,000
2 Bed
1 Bath
798 ft²
|
$685,000
+19.13%
06/29/2018
|
Shannon Rose
KW Bay Area Estates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017