$395,000
●
Condo -
Off Market
2820 Cypress Trace Circle #2012
Naples, FL 34119
2 Beds
2 Baths
1,414 Ft²
$3,245
Est. Monthly
$1,064
HOA / Fees
4.58%
Cap Rate
About This Property
Don't miss this beautifully updated two bedroom plus den 1st floor
condo with Full Golf Membership included! Recent improvements
include renovated bathrooms, luxury vinyl in the main living areas,
quartz countertops, new carpeting in the bedrooms and new fans and
lighting fixtures. Enjoy amazing lake views from the living room
and master bedroom, a front and back lanai and a one-car garage.
Cypress Woods Golf and Country Club is one of the premier bundled
golf values in Naples. In addition to the great 18-hole golf
course, there is also a newly renovated driving range and practice
area, multiple tennis and pickleball courts, full-service pool and
a beautiful clubhouse - with excellent dining and social
opportunities. Nearby community pools are also available within the
Cypress Trace neighborhood. Cypress Woods is pet friendly and
represents a welcome opportunity for investors seeking new rental
possibilities.
Unit Size
1,414 Ft²
Days on Market
288 days
Land Size
-
Price per sqft
$297
Property Type
Condo
Property Taxes
$118
HOA Dues
$1,064
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224016336)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 5, 2024 | Sold | ||
| Sold | |||
| Sep 26, 2024 | In contract | - | |
| In contract | |||
| Feb 19, 2024 | Listed by John R Wood Properties | $420,000 | |
| Listed by John R Wood Properties | |||
Property Highlights
Garage
Parking Details
Has Garage
Parking Features: Detached, Garage
Garage Spaces: 1
Garage Spaces: 1
Covered Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Bedroom On Main Level, Living Dining Room, Main Level Primary, Shower Only, Separate Shower, High Speed Internet, Split Bedrooms
Appliances: Dryer, Dishwasher, Freezer, Disposal, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Vinyl
Living Area Square Feet Source: Appraiser
Laundry Features: Inside
Exterior Details
Property Condition: Resale
Year Built: 2003
Waterfront Features: Lake
Home Type: Residential
Architectural Style: See Remarks, Low Rise
Roof: Metal
Window Features: Single Hung
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Lanai, Porch, Screened
Pool Features: Community
ZeroLotLine
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $1,410
Utilities Details
Cooling Type: Ceiling Fans
Heating Type: Central, Electric
Utilities: Cable Available, Underground Utilities
Location Details
Association Fee Includes: Golf, Insurance, IrrigationWater, MaintenanceGrounds, PestControl, RecreationFacilities, RoadMaintenance, StreetLights, Trash, Water
Association Amenities: Bocce Court, Clubhouse, Fitness Center, Golf Course, Library, Pickleball, Private Membership, Pool, Putting Greens, Restaurant, Spa Hot Tub, Sidewalks, Tennis Courts, Trails
Association Fee: $7,940
Association Fee Frequency: Annually
Association Fee3: $1,208
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/25/2025
|
2 Bed
|
2 Bath
|
1661 ft²
|
$439,900
2 Bed
2 Bath
1661 ft²
|
$428,500
-2.59%
12/29/2025
|
SHARON LEAHY
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
09/07/2025
|
2 Bed
|
2 Bath
|
1413 ft²
|
$385,900
2 Bed
2 Bath
1413 ft²
|
-
-
|
Bonnie Muniga
Palm Realty Group
| |
|
02/19/2024
|
2 Bed
|
2 Bath
|
1414 ft²
|
$420,000
2 Bed
2 Bath
1414 ft²
|
$395,000
-5.95%
12/05/2024
|
SHARON KENNEDY
Pam's Realty, Inc.
| |
|
09/21/2022
|
2 Bed
|
2 Bath
|
1661 ft²
|
$450,000
2 Bed
2 Bath
1661 ft²
|
-
-
|
Tina Muracco
Caine Luxury Team
| |
|
04/12/2020
|
2 Bed
|
2 Bath
|
1413 ft²
|
$230,000
2 Bed
2 Bath
1413 ft²
|
-
-
|
-
| |
|
02/01/2019
|
2 Bed
|
2 Bath
|
1413 ft²
|
$225,000
2 Bed
2 Bath
1413 ft²
|
-
-
|
-
|
Building Info
About Urban Estates
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$8,500 /mo
- 3 Beds
- 2 Baths
- 2,450 ft²
$8,000 /mo
- 3 Beds
- 2 Baths
- 2,420 ft²
Listed by: Dan Snow, John R Wood Properties
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224016336
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224016336
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017