$149,299*
●
Condo -
Off Market
2807 Wildflower Drive #4
Bryan, TX 77802
2 Beds
2 Baths,
1
Half Bath
1,206 Ft²
$95,000 - $115,000
Reference Base Price*
42.19%
Since May 1, 2020
National-US
Primary Model
About This Property
UN-LEASE YOURSELF WITH THIS FABULOUS CONDOMINIUM IN CANDLELIGHT
VILLAGE! Centrally located with easy access to TAMU and Blinn
College, as well as shopping, restaurants, and medical facilities.
There are 2 assigned parking spaces just outside the back gate, and
one of the only condos in the complex with covered pergola patio
area. This one has the 2nd largest back yard! The
spacious living area and 1/2 bath are downstairs and 2 large
bedrooms with plenty of closet space and the full bath upstairs.
Professionally installed vinyl plank flooring in livingroom,
tile in wet areas & carpet upstairs. Several other updates
including solar screens, new fixtures, fresh paint, NEW HVAC &
DUCTWORK in 2017, updated sinks & fixtures, and more. New
shingles and siding were installed in 2010. 10 minutes to
TAMU and even closer to Blinn. Professional pictures will be
uploaded next week!
The manager has listed the unit size as 1206 square feet.
The manager has listed the unit size as 1206 square feet.
Unit Size
1,206 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$87
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 24, 2020 | No longer available | - | |
| No longer available | |||
| Mar 31, 2020 | Price Decreased |
$105,000
↓ $4K
(3.2%) | |
| Price Decreased | |||
| Mar 9, 2020 | Listed | $108,500 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2024
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$169,000
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Suzie Bush
Longitude Real Estate
| |
|
04/18/2024
|
3 Bed
|
2 Bath
|
1444 ft²
|
$175,000
3 Bed
2 Bath
1444 ft²
|
$175,000
06/06/2024
|
Heather Robinson
Full Stringer Realty (Bay City)
| |
|
04/02/2024
|
2 Bed
|
2 Bath
|
1206 ft²
|
$170,000
2 Bed
2 Bath
1206 ft²
|
$150,000
-11.76%
05/17/2024
|
Lauri T. Brewer
CB&A, Realtors
| |
|
01/06/2024
|
3 Bed
|
2 Bath
|
1444 ft²
|
$220,000
3 Bed
2 Bath
1444 ft²
|
-
-
|
Jody Luckie
Treehouse Real Estate
| |
|
02/03/2024
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$183,000
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Diana Rodriguez
NextHome Realty Solutions BCS
| |
|
03/01/2023
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$129,900
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Kristi Fox Satsky
CENTURY 21 Beal
| |
|
07/05/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$144,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
Genni Murphy
Miles of Grace Realty
| |
|
05/26/2022
|
3 Bed
|
2 Bath
|
1444 ft²
|
$147,000
3 Bed
2 Bath
1444 ft²
|
-
-
|
Danny Wiseman
NextHome Realty Solutions BCS
| |
|
04/07/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$135,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
Melissa Kubeczka
eXp Realty, LLC
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$119,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
Nathan Cook
BHHS Caliber Realty
| |
|
09/20/2021
|
2 Bed
|
1 Bath
|
1206 ft²
|
$119,500
2 Bed
1 Bath
1206 ft²
|
$119,500
10/25/2021
|
Joanna Gonzalez
Connect Realty.com
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
05/17/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
03/09/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$108,500
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
11/12/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$100,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$104,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
11/11/2018
|
3 Bed
|
2 Bath
|
1440 ft²
|
$109,950
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
1206 ft²
|
-
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/19/2018
| |
3 Bed
|
2 Bath
|
1440 ft²
|
-
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
|
Building Info
2807 Wildflower Drive
2807 Wildflower Drive, Bryan, TX 77802
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017