$106,918*
●
Condo -
Off Market
2807 Wildflower Drive #13
Bryan, TX 77802
2 Beds
2 Baths,
1
Half Bath
1,206 Ft²
$90,000 - $100,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Welcome to Candlelight Village, where you will be located only 10
minutes from Texas A&M and even closer to Blinn Campus! This
condo features 2 oversized bedrooms, 1 1/2 bathrooms with the 1/2
bathroom located downstairs, a private back patio, close to lots of
options to do some local shopping / restaurants. This unit had the
HVAC replaced 3 years ago, fresh paint, new crown molding, new
light fixtures, new shower. Come and see this unique opportunity as
it will go fast!
The manager has listed the unit size as 1206 square feet.
The manager has listed the unit size as 1206 square feet.
Unit Size
1,206 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$79
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Feb 9, 2021 | In contract | - | |
| In contract | |||
| Jan 27, 2021 | No longer available | - | |
| No longer available | |||
| Jan 23, 2021 | Price Decreased |
$95,000
↓ $4K
(4%) | |
| Price Decreased | |||
| Aug 6, 2020 | Listed | $99,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2024
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$169,000
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Suzie Bush
Longitude Real Estate
| |
|
04/18/2024
|
3 Bed
|
2 Bath
|
1444 ft²
|
$175,000
3 Bed
2 Bath
1444 ft²
|
$175,000
06/06/2024
|
Heather Robinson
Full Stringer Realty (Bay City)
| |
|
04/02/2024
|
2 Bed
|
2 Bath
|
1206 ft²
|
$170,000
2 Bed
2 Bath
1206 ft²
|
$150,000
-11.76%
05/17/2024
|
Lauri T. Brewer
CB&A, Realtors
| |
|
01/06/2024
|
3 Bed
|
2 Bath
|
1444 ft²
|
$220,000
3 Bed
2 Bath
1444 ft²
|
-
-
|
Jody Luckie
Treehouse Real Estate
| |
|
02/03/2024
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$183,000
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Diana Rodriguez
NextHome Realty Solutions BCS
| |
|
03/01/2023
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$129,900
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
Kristi Fox Satsky
CENTURY 21 Beal
| |
|
07/05/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$144,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
Genni Murphy
Miles of Grace Realty
| |
|
05/26/2022
|
3 Bed
|
2 Bath
|
1444 ft²
|
$147,000
3 Bed
2 Bath
1444 ft²
|
-
-
|
Danny Wiseman
NextHome Realty Solutions BCS
| |
|
04/07/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$135,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
Melissa Kubeczka
eXp Realty, LLC
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$119,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
Nathan Cook
BHHS Caliber Realty
| |
|
09/20/2021
|
2 Bed
|
1 Bath
|
1206 ft²
|
$119,500
2 Bed
1 Bath
1206 ft²
|
$119,500
10/25/2021
|
Joanna Gonzalez
Connect Realty.com
| |
|
08/06/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
05/17/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
03/09/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$108,500
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
11/12/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$100,000
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$99,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$104,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
11/11/2018
|
3 Bed
|
2 Bath
|
1440 ft²
|
$109,950
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
1206 ft²
|
-
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
06/19/2018
| |
3 Bed
|
2 Bath
|
1440 ft²
|
-
3 Bed
2 Bath
1440 ft²
|
-
-
|
-
|
Building Info
2807 Wildflower Drive
2807 Wildflower Drive, Bryan, TX 77802
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017