Rockingham
28 Brookside Drive #28
Listed by: Nancy Beveridge, Coldwell Banker Realty Portsmouth NH, Selling Office: Coldwell Banker Realty Portsmouth NH, Listing Courtesy of Prime MLS
$235,000
●
Condo -
Off Market
28 Brookside Drive #28
Stratham, NH 03885
2 Beds
2 Baths,
1
Half Bath
1,120 Ft²
$334,146
RealtyHop Estimate
42.19%
Since May 1, 2020
National-US
Primary Model
About This Property
Lovingly cared for town home condo with 2 bedrooms, 1.5 baths, and
one of few units with a detached 1 car garage. Screened in
porch across the back, updated kitchen cabinets and Dekton
Countertops in 2015, new bathroom sinks, vanities and lighting in
2010. New boiler in 2007. New appliances in 2013.
Carpet and tile floors.
Unit Size
1,120 Ft²
Days on Market
-
Land Size
-
Price per sqft
$210
Property Type
Condo
Property Taxes
$342
HOA Dues
$370
Year Built
1985
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4800253)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 2, 2020 | Listed by Coldwell Banker Realty Portsmouth NH | $235,000 | |
| Listed by Coldwell Banker Realty Portsmouth NH | |||
Property Highlights
Garage
Parking Details
Has Garage
Parking Features: Auto Open, Detached
Garage: 1 Spaces
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Kitchen/Dining, Window Treatment, Laundry - Basement
Appliances: Dishwasher, Dryer, Microwave, Range - Electric, Refrigerator, Washer, Water Heater
Has Basement: Yes
Basement Features: Full, Stairs - Interior, Unfinished, Interior Access
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Vertical Siding, Wood Siding
Construction Materials: Concrete
Roof: Fiberglass
Exterior Features: Porch - Screened
Lot Features: Walking Trails, Wooded
Financial Details
Taxes Gross Amount: $4,102
Utilities Details
Electric information: Circuit Breaker(s)
Heating Type: Hot Water
Cooling Type: None
Utilities for property: Cable, Telephone Available
Sewer Features: Septic Shared
Water Source: On-Site Well Exists, Shared
Location Details
Location: Turn left off Depot Rd. Take first left and stay left to unit #28
Zoning Information: resi/agri
HOA Details
Association Fee Includes: Landscaping, Sewer, Trash, Water
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/02/2020
|
2 Bed
|
2 Bath
|
1120 ft²
|
$235,000
2 Bed
2 Bath
1120 ft²
|
$235,000
04/02/2020
|
Nancy Beveridge
Coldwell Banker Realty Portsmouth NH
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nancy Beveridge, Coldwell Banker Realty Portsmouth NH
Last Updated Date: 2020-04-02
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4800253
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2020-04-02
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4800253
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017