28 Beacon St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2025 | Sold | ||
| Sold | |||
| Apr 18, 2025 | In contract | - | |
| In contract | |||
| Apr 17, 2025 | Listed | $749,900 | |
| Listed | |||
| |||
|
Under Agreement! Open Houses Cancelled! Lovingly maintained Cape in immaculate condition. This impeccable move-in ready home features 3 beds/2 full baths, including a sought after primary bedroom on the 1st floor. Renovated home boasts an inviting fireplace living room, a charming wainscoting dining room and gleaming wood floors throughout. Enjoy cozy days and evenings relaxing in your 3 season sunroom, overlooking the home's professionally landscaped gardens.The brick patio and barbecue area are ideally suited for your summertime gatherings. A bonus finished lower level with a private entrance, storage and laundry adds versatility. Ideal for an in-law apartment, tv room, home office or teen quarters. Updates include, but not limited to, new furnace, water filtration system, wood fence, garage has fresh paint throughout. Located close-by to the Noble and Greenough school as well as the Riverdale Elementary School and conveniently located near all major routes,
| |||
| Oct 21, 2022 | Sold | ||
| Sold | |||
| Sep 27, 2022 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017