28 Beacon Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 20, 2017 | Sold | ||
| Sold | |||
| Apr 11, 2017 | Listed by Diane Turton REALTORS | $219,900 | |
| Listed by Diane Turton REALTORS | |||
| | |||
|
Deer Run Bi-level with 4 beds and 2.5 baths, 2-car garage. Hardwood Floors, fenced yard, multiple decks and covered porch. Master BR has private master bath. Lower level has Family room with fireplace, slider that leads to patio, bonus room and 1/2 bath.
| |||
| Jan 12, 2016 | Sold | ||
| Sold | |||
| Sep 23, 2015 | Listed by Coldwell Banker Home Connection Realty | $209,900 | |
| Listed by Coldwell Banker Home Connection Realty | |||
| Aug 27, 2015 | Listed by Coldwell Banker Home Connection | $209,900 | |
| Listed by Coldwell Banker Home Connection | |||
| | |||
|
Very nice bi-level with 4 beds and 2.5 baths just recently updated including new carpet and paint leaves little to do but move in and enjoy. Property being sold "as is, where is". All room sizes are approximate. Specific and exact details as stated on MLS may contain errors; buyers are responsible for their own due diligence. Buyer is responsible for CO and certifications. All borrowers MUST be pre-qualified by seller prior to offer submission. Only PREQUALIFICATION is mandatory, buyer is not obligated to use seller for financing.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017