2759 Easy Street
About This Property
This cabin has every crave-worthy amenity a Smokies family goes looking for, and then one more nobody else has. A detached pool house holds a heated indoor pool with a shallow end for the little ones -- swimming in January, no weather required. Step out from the lower-level entry and the hot tub waits sheltered beneath the upper deck, so rain never cancels the soak. Two master suites and a full-over-full bunk room sleep ten in real beds, twelve with the sleeper sofa, while a fireplace living room, lower-level entertainment room, and screened porch give everyone somewhere to land.
The calendar closes the case. 2026 is the first full year of operation, and as of late August the property has $89,478 in gross rental revenue collected or confirmed on the books, at 73% of the year's nights already sold. Applying historical fill rates to remaining inventory, the year models to approximately $97,500 in gross revenue -- a modeled projection based on booked-to-date performance.
That documented income is what widens the buyer pool. Single-family residence, public-maintained road, no HOA and no restrictive covenants -- it underwrites cleanly for a conventional buyer wanting a mountain property that carries itself, while the operating history gives an investor what DSCR and portfolio lenders ask for first. Active Sevier County short-term rental permit in place and sold fully furnished with smart locks and wifi thermostats installed. The existing lower-level half bath is already plumbed to expand to a full bath, leaving real value-add for the operator who wants it.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2026 | Listed by eXp Realty, LLC 7720 | $799,000 | |
| Listed by eXp Realty, LLC 7720 | |||
| Sep 29, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 25, 2025 | Price Decreased |
$719,999
↓ $10K
(1.4%) | |
| Price Decreased | |||
| Jun 6, 2025 | Price Decreased |
$729,999
↓ $10K
(1.4%) | |
| Price Decreased | |||
| May 30, 2025 | Price Decreased |
$739,999
↓ $10K
(1.3%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017