27-D Elm Road #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2025 | Sold | ||
| Sold | |||
| Mar 24, 2025 | In contract | - | |
| In contract | |||
| Mar 19, 2025 | Listed | $479,900 | |
| Listed | |||
| |||
|
DO YOU WANT 4 BEDROOMS, MULTIPLE BATHS AND GREAT SCHOOLS FOR UNDER $500K? Spacious unit at Harvard Hills with 2300+sf., and almost 900sf in the basement for all your stuff. Recently refreshed hardwood throughout. New kitchen with granite counters. Cozy fireplaced living room. Entire unit was just painted in neutral tones, including trim, doors and ceilings. Anderson windows. Private covered deck. Bright sunroom/office. 4 bedrooms, 3.5 baths. Room for everyone! Municipal gas and electric saves you $$. Water and Sewer are included in condo fee. . You'll enjoy having the field right across the street. Play ball! Easy access to Route 2, Mirror Lake, Devens Marketplace, Wachusett and Nashoba Ski Areas, and T Station. Harvard Schools are Top Notch. These units rarely come on the market. Priced to sell. Come see what you're missing.
| |||
| Jun 11, 2010 | Sold | ||
| Sold | |||
| Feb 18, 2010 | Listed | $279,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2025
|
4 Bed
|
3 Bath
|
2320 ft²
|
$479,900
4 Bed
3 Bath
2320 ft²
|
$510,000
+6.27%
04/29/2025
|
Lisa Small
William Raveis R.E. & Home Services
| |
|
07/31/2024
|
4 Bed
|
3 Bath
|
2320 ft²
|
$549,900
4 Bed
3 Bath
2320 ft²
|
-
-
|
Christine Sargent
Lamacchia Realty, Inc.
| |
|
02/18/2010
|
4 Bed
|
3 Bath
|
2200 ft²
|
$279,000
4 Bed
3 Bath
2200 ft²
|
$255,000
-8.60%
06/11/2010
|
Dianne Newton
RE/MAX Traditions, Inc.
| |
|
12/21/2005
|
4 Bed
|
3 Bath
|
2320 ft²
|
$340,000
4 Bed
3 Bath
2320 ft²
|
$330,000
-2.94%
06/15/2006
|
Amanda Barstow
Brunelle Real Estate
| |
|
05/16/2005
|
4 Bed
|
4 Bath
|
2200 ft²
|
$350,000
4 Bed
4 Bath
2200 ft²
|
$337,500
-3.57%
08/16/2005
|
Kathleen Knox
Prudential Prime Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017